Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 46.03B | 45.39B | 39.17B | 37.37B | 37.63B | 35.68B | 36.22B | 34.70B | 34.86B | 32.00B | 31.29B | 35.96B | 35.06B | 34.04B | 30.75B | 28.82B | 29.21B | 29.49B | 28.49B | 15.72B | 8.03B | 7.46B | 6.49B | 5.96B | 5.35B |
Cost of Revenue | 14.24B | 13.69B | 12.26B | 12.16B | 11.98B | 11.44B | 11.61B | 10.70B | 10.92B | 10.23B | 10.30B | 11.10B | 10.87B | 9.40B | 7.88B | 7.34B | 7.57B | 7.59B | 7.56B | 4.44B | 1.43B | 1.38B | 1.25B | 1.44B | 1.61B |
Gross Profit | 31.80B | 31.70B | 26.92B | 25.21B | 25.66B | 24.24B | 24.61B | 24.00B | 23.94B | 21.77B | 20.99B | 24.86B | 24.19B | 24.64B | 22.87B | 21.48B | 21.64B | 21.90B | 20.93B | 11.29B | 6.61B | 6.08B | 5.24B | 4.52B | 3.74B |
Operating Expenses | 23.94B | 19.81B | 17.77B | 17.32B | 18.43B | 17.99B | 17.41B | 16.47B | 16.81B | 15.03B | 14.63B | 16.98B | 16.56B | 16.15B | 15.42B | 14.95B | 15.53B | 15.90B | 15.21B | 7.71B | 3.54B | 3.46B | 3.13B | 2.94B | 2.77B |
Selling, General & Admin | 10.77B | 10.54B | 9.55B | 9.39B | 9.88B | 9.86B | 10.07B | 9.48B | 9.38B | 8.43B | 7.95B | 8.93B | 8.51B | 8.15B | 7.33B | 7.17B | 7.55B | 8.02B | 8.24B | 4.60B | 2.47B | 2.43B | 2.31B | 2.02B | 1.84B |
Research & Development | 6.73B | 6.71B | 5.69B | 5.53B | 6.02B | 5.89B | 5.47B | 5.17B | 5.08B | 4.67B | 4.61B | 4.91B | 4.79B | 4.55B | 4.58B | 4.58B | 4.54B | 4.43B | 4.04B | 2.39B | 1.31B | 1.22B | 1.03B | 945.00M | 911.00M |
Other Operating Expenses | 6.45B | 2.57B | 2.53B | 2.40B | 2.53B | 502.00M | -215.00M | 211.00M | 2.35B | 2.32B | 2.46B | 3.18B | -327.00M | -138.00M | 3.14B | 3.84B | 11.07B | 11.47B | 11.17B | 4.14B | 2.23B | 2.24B | 2.10B | 2.00B | 2.89B |
Operating Income | 7.88B | 16.79B | 8.13B | 8.08B | 7.69B | 4.68B | 5.80B | 6.53B | 5.62B | 6.06B | 4.98B | 6.43B | 5.86B | 6.54B | 6.37B | 4.39B | 5.91B | 5.73B | 4.75B | 2.90B | 3.07B | 2.62B | 2.11B | 1.58B | 971.00M |
Other Expenses / Income | -722.00M | -166.00M | -328.00M | 24.00M | -229.00M | -271.00M | -188.00M | -856.00M | -403.00M | -458.00M | -459.00M | -658.00M | -604.00M | -362.00M | -300.00M | -232.00M | -139.00M | -981.21M | -2.11B | -588.67M | 58.76M | -108.64M | 34.00M | -17.00M | -48.00M |
Before Tax Income | 7.15B | 10.49B | 7.80B | 13.80B | 2.82B | 4.41B | 5.53B | 5.67B | 5.24B | 5.66B | 4.48B | 5.77B | 5.26B | 6.17B | 6.07B | 4.16B | 5.77B | 4.75B | 2.64B | 2.31B | 3.13B | 2.51B | 2.14B | 1.56B | 923.00M |
Income Tax Expenses | 1.60B | 2.01B | 1.56B | 1.81B | 139.00M | 481.00M | 1.72B | 1.32B | 709.00M | 1.21B | 726.00M | 1.11B | 440.00M | 1.43B | 1.36B | 682.00M | 687.00M | 800.12M | 477.04M | 478.75M | 1.06B | 747.13M | 842.00M | 611.00M | 292.00M |
Net Income | 5.40B | 8.37B | 6.22B | 12.29B | 2.81B | 4.31B | 8.42B | 4.71B | 4.29B | 4.39B | 3.72B | 4.89B | 5.65B | 5.47B | 5.26B | 3.85B | 5.26B | 4.01B | 2.26B | 1.98B | 2.07B | 1.76B | 1.58B | 985.00M | 625.00M |
Interest Expenses | 1.09B | 461.00M | 368.00M | 390.00M | 444.00M | 495.00M | 420.00M | 924.00M | 559.00M | 598.00M | 609.00M | 751.00M | 744.00M | 468.00M | 324.00M | 335.00M | 329.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 2.49B | 2.51B | 2.57B | 2.61B | 2.63B | 2.65B | 2.64B | 2.64B | 2.61B | 2.61B | 2.62B | 2.69B | 2.69B | 2.67B | 1.82B | 1.41B | 1.46B | 1.46B | 1.46B | 1.46B |
Diluted Shares Outstanding | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 2.51B | 2.53B | 2.59B | 2.64B | 2.66B | 2.68B | 2.66B | 2.65B | 2.62B | 2.61B | 2.62B | 2.71B | 2.72B | 2.69B | 1.83B | 1.41B | 1.46B | 1.46B | 1.46B | 1.46B |
EBITDA | 12.00B | 14.06B | 11.29B | 17.51B | 7.11B | 9.18B | 9.64B | 9.90B | 10.08B | 9.54B | 10.19B | 11.43B | 11.55B | 11.77B | 11.40B | 10.48B | 10.77B | 12.12B | 11.67B | 5.82B | 3.46B | 3.00B | 2.41B | 1.82B | 1.21B |
EBITDA Margin | 26.06% | 30.98% | 28.82% | 46.87% | 18.90% | 25.73% | 26.61% | 28.53% | 28.91% | 29.80% | 32.56% | 31.79% | 32.96% | 34.58% | 37.08% | 36.37% | 36.86% | 41.09% | 40.95% | 37.01% | 43.05% | 40.19% | 37.10% | 30.49% | 22.56% |
EBIT | 8.10B | 10.84B | 8.15B | 14.50B | 3.39B | 5.28B | 10.56B | 6.96B | 5.55B | 6.20B | 5.05B | 6.75B | 6.83B | 7.37B | 6.95B | 4.87B | 6.28B | 4.81B | 2.73B | 2.46B | 3.13B | 2.51B | 2.43B | 1.60B | 917.00M |
EBIT Margin | 17.59% | 23.88% | 20.80% | 38.79% | 9.01% | 14.81% | 29.15% | 20.05% | 15.93% | 19.38% | 16.14% | 18.76% | 19.48% | 21.64% | 22.61% | 16.89% | 21.50% | 16.30% | 9.59% | 15.67% | 38.94% | 33.63% | 37.41% | 26.77% | 17.14% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |