| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 1.05B | 894.44M | 623.01M | 401.49M | 701.38M |
| Cost of Revenue | 780.45M | 716.71M | 487.79M | 383.38M | 512.60M |
| Gross Profit | 269.17M | 177.74M | 135.22M | 18.11M | 188.79M |
| Operating Expenses | 141.67M | 122.03M | 93.64M | 648.00K | 109.95M |
| Selling, General & Admin | 34.10M | 31.05M | 22.06M | 16.57M | 35.39M |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -887.00K | 90.98M | 71.58M | -15.92M | 74.56M |
| Operating Income | 127.50M | -12.64M | 1.27M | 17.39M | 78.12M |
| Other Expenses / Income | -887.00K | 36.62M | 94.15M | -22.07M | -17.96M |
| Before Tax Income | 94.16M | 23.98M | 95.42M | -4.68M | 60.16M |
| Income Tax Expenses | 21.98M | 6.31M | 17.95M | -778.00K | 14.09M |
| Net Income | 72.18M | 17.68M | 81.25M | -3.90M | 46.07M |
| Interest Expenses | 42.63M | 31.02M | 26.33M | 22.07M | 17.17M |
| Basic Shares Outstanding | 55.51M | 57.95M | 55.18M | 57.15M | 57.15M |
| Diluted Shares Outstanding | 58.52M | 61.05M | 59.32M | 57.15M | 57.15M |
| EBITDA | 226.24M | 55.00M | 56.29M | 65.55M | 112.92M |
| EBITDA Margin | 21.55% | 6.15% | 9.04% | 16.33% | 16.10% |
| EBIT | 136.79M | 55.00M | 125.53M | 17.39M | 77.33M |
| EBIT Margin | 13.03% | 6.15% | 20.15% | 4.33% | 11.03% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |