| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 1.05B | 894.44M | 623.01M | 401.49M | 701.38M | 582.38M |
| Cost of Revenue | 780.45M | 716.71M | 487.79M | 383.38M | 512.60M | 527.44M |
| Gross Profit | 269.17M | 177.74M | 135.22M | 18.11M | 188.79M | 54.95M |
| Operating Expenses | 141.67M | 122.03M | 93.64M | 648.00K | 109.95M | 28.03M |
| Selling, General & Admin | 34.10M | 31.05M | 22.06M | 16.57M | 35.39M | 28.03M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 107.56M | 90.98M | 71.58M | -15.92M | 74.56M | N/A |
| Operating Income | 127.50M | -12.64M | 1.27M | 17.39M | 78.12M | 26.91M |
| Other Expenses / Income | -33.34M | -31.73M | -11.62M | -22.07M | -17.96M | -1.21M |
| Before Tax Income | 94.16M | 23.98M | 95.42M | -4.68M | 60.16M | 25.70M |
| Income Tax Expenses | 21.98M | 6.31M | 17.95M | -778.00K | 14.09M | 161.00K |
| Net Income | 72.18M | 17.68M | 81.25M | -3.90M | 46.07M | 25.54M |
| Interest Expenses | 42.63M | 31.02M | 26.33M | 22.07M | 17.17M | N/A |
| Basic Shares Outstanding | 55.51M | 57.95M | 55.18M | 57.15M | 57.15M | 57.15M |
| Diluted Shares Outstanding | 58.52M | 61.05M | 59.32M | 57.15M | 57.15M | 57.15M |
| EBITDA | 226.24M | 123.35M | 200.21M | 91.36M | 120.09M | 43.84M |
| EBITDA Margin | 21.55% | 13.79% | 32.14% | 22.75% | 17.12% | 7.53% |
| EBIT | 136.79M | 55.00M | 125.53M | 17.39M | 77.33M | 25.70M |
| EBIT Margin | 13.03% | 6.15% | 20.15% | 4.33% | 11.03% | 4.41% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |