Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2019-01-31 | 2018-01-31 | 2017-01-31 | 2016-01-31 | 2015-01-31 | 2014-01-31 | 2013-01-31 | 2012-01-31 | 2011-01-31 | 2010-01-31 | 2009-01-31 | 2008-01-31 | 2007-01-31 | 2006-01-31 | 2005-01-31 | 2004-01-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | 704.29K | 1.81M | 860.00K | 632.02K | 56.41M | 35.98M | 2.88M | N/A | 2.27M | 2.27M | 2.87M | 2.77M | 1.21M | 301.94K | 266.64K | 6.03M | 2.03M | 947.89K | 212.76K | 1.82K |
Cost of Revenue | 2.05M | 2.51M | N/A | N/A | 155.40K | 24.92K | 97.67K | N/A | N/A | N/A | N/A | N/A | 1.01M | N/A | N/A | 5.76K | 2.51M | 596.30K | 415.93K | 169.46K | 1.82K |
Gross Profit | -2.05M | -1.81M | 1.81M | 860.00K | 476.62K | 56.39M | 35.88M | 2.88M | N/A | 2.27M | 2.27M | 2.87M | 1.76M | 1.21M | 301.94K | 260.87K | 3.51M | 1.43M | 531.96K | 43.30K | N/A |
Operating Expenses | 87.69M | 64.28M | 88.00M | 53.19M | 42.00M | 47.69M | 54.13M | 33.94M | 29.45M | 19.29M | 13.33M | 8.51M | 7.45M | 5.55M | 9.49M | 15.43M | 26.92M | 10.03M | 3.74M | 579.92K | 43.79K |
Selling, General & Admin | 28.21M | 26.70M | 23.61M | 19.23M | 9.30M | 16.19M | 16.98M | 10.35M | 7.45M | 6.80M | 3.24M | 2.77M | 2.31M | 2.68M | 4.20M | 5.03M | 7.31M | 1.86M | 1.79M | 75.31K | 43.79K |
Research & Development | 59.47M | 52.00M | 85.35M | 53.27M | 32.71M | 51.38M | 41.01M | 23.69M | 23.94M | 15.64M | 10.83M | 5.72M | 4.78M | 3.66M | 3.68M | 7.38M | 15.34M | 5.79M | 1.83M | 504.60K | N/A |
Other Operating Expenses | N/A | -14.42M | -20.97M | -19.31M | N/A | -19.88M | -3.86M | -1.95M | -3.14M | -682.90K | -682.90K | 18.95K | 339.19K | -10.32M | 3.48M | 2.97M | 2.70M | 2.37M | 119.60K | N/A | -1.82K |
Operating Income | -89.74M | -72.09M | -86.19M | -53.19M | -42.76M | 12.38M | -18.25M | -31.07M | -28.73M | -19.15M | -11.07M | -7.23M | -4.71M | -9.38M | -9.20M | -19.20M | -23.40M | -8.60M | -3.21M | -536.61K | -43.79K |
Other Expenses / Income | -526.14M | -19.15M | -24.87M | -14.01M | -1.04M | -3.30M | 1.91M | -854.00K | 5.54M | -427.00K | 14.85K | 17.37K | 6.28K | 20.57K | -94.26K | 314.20K | 1.47M | 1.71M | 1.04M | 404.81K | 1.82K |
Before Tax Income | -615.87M | -78.78M | -88.60M | -52.91M | -28.41M | 6.60M | -15.42M | -32.13M | -28.69M | -19.07M | -11.05M | -7.21M | -4.71M | -9.36M | -9.30M | -18.88M | -21.94M | -6.88M | -2.17M | -131.80K | -41.96K |
Income Tax Expenses | -946.00K | -4.40M | -2.46M | -213.00K | -4.52M | -3.27M | -5.32M | -5.42M | -4.36M | -1.95M | -1.00M | -538.61K | -477.37K | -1.94M | -594.31K | -2.52M | -1.81M | -959.18K | -278.48K | -45.19K | -1.82K |
Net Income | -614.93M | -74.38M | -86.15M | -52.70M | -23.88M | 9.87M | -10.09M | -26.71M | -24.34M | -17.12M | -10.05M | -6.67M | -4.23M | -7.42M | -8.66M | -32.29M | -20.13M | -5.92M | -1.89M | -86.61K | -41.96K |
Interest Expenses | 16.46M | 4.40M | 281.00K | 255.00K | 32.52K | 556.10K | 1.65M | 1.08M | N/A | 448.00K | N/A | N/A | 4.71K | 6.33K | 107.04K | 116.74K | 75.56K | 11.77K | N/A | N/A | N/A |
Basic Shares Outstanding | 619.65M | 193.34M | 92.24M | 69.52M | 164.15M | 86.14M | 65.03M | 61.55M | 59.10M | 39.60M | 4.83M | 15.81M | 177.88M | 166.29M | 67.01M | 53.39M | 47.90M | 36.42M | 31.31M | 23.46M | 19.02M |
Diluted Shares Outstanding | 619.65M | 193.34M | 92.24M | 69.52M | 164.15M | 86.14M | 65.43M | 61.55M | 59.10M | 39.60M | 4.83M | 15.81M | 177.88M | 166.29M | 67.01M | 53.39M | 47.90M | 36.42M | 31.31M | 23.46M | 19.02M |
EBITDA | 1.00M | -52.63M | -62.74M | -37.13M | -16.80M | 11.65M | -32.19M | -30.98M | -20.30M | -12.20M | -11.02M | -5.48M | -4.41M | -8.65M | -5.41M | -16.03M | -18.58M | -6.13M | -2.97M | -527.20K | -41.96K |
EBITDA Margin | 0.00% | -7,472.75% | -3,467.99% | -4,317.95% | -2,657.39% | 20.66% | -89.47% | -1,075.82% | 0.00% | -537.90% | -486.04% | -191.35% | -159.04% | -715.99% | -1,790.48% | -6,010.29% | -308.42% | -302.42% | -313.56% | -247.79% | -2,300.00% |
EBIT | -599.41M | -74.38M | -88.32M | -52.66M | -28.38M | 7.15M | -13.77M | -31.06M | -28.69M | -18.63M | -11.05M | -7.21M | -4.70M | -9.36M | -9.14M | -34.69M | -21.86M | -6.87M | -2.17M | -131.80K | -43.79K |
EBIT Margin | 0.00% | -10,561.06% | -4,882.31% | -6,122.67% | -4,489.71% | 12.68% | -38.27% | -1,078.34% | 0.00% | -821.26% | -487.27% | -251.71% | -169.69% | -774.84% | -3,028.58% | -13,010.31% | -362.87% | -338.78% | -229.12% | -61.95% | -2,400.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2019-01-31 | 2018-01-31 | 2017-01-31 | 2016-01-31 | 2015-01-31 | 2014-01-31 | 2013-01-31 | 2012-01-31 | 2011-01-31 | 2010-01-31 | 2009-01-31 | 2008-01-31 | 2007-01-31 | 2006-01-31 | 2005-01-31 | 2004-01-31 |