| Financial Year End | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 |
|---|---|---|---|---|---|
| Revenue | 9.89M | 7.86M | 4.19M | 13.81M | 13.89M |
| Cost of Revenue | 4.82M | 4.59M | 2.24M | 8.82M | 7.82M |
| Gross Profit | 5.07M | 3.27M | 1.95M | 4.99M | 6.07M |
| Operating Expenses | 15.68M | 12.13M | 4.13M | 5.99M | 5.91M |
| Selling, General & Admin | 15.64M | 12.05M | 4.06M | 5.86M | 5.58M |
| Research & Development | 40.46K | 83.13K | 68.85K | 129.04K | 327.32K |
| Other Operating Expenses | N/A | 273.02K | 322.98K | -77.05K | 81.18K |
| Operating Income | -10.62M | -8.86M | -2.18M | -1.00M | 155.37K |
| Other Expenses / Income | 6.93M | 1.39M | 322.98K | 8.92K | 81.18K |
| Before Tax Income | -3.69M | -8.49M | -1.86M | -1.08M | 236.55K |
| Income Tax Expenses | 19.20K | -403.67K | -14.64K | 26.44K | 25.91K |
| Net Income | -3.28M | -8.09M | -1.84M | -1.11M | 210.64K |
| Interest Expenses | 46.83K | 19.04K | 2.44K | 12.16K | N/A |
| Basic Shares Outstanding | 3.81M | 3.77M | 3.94M | 4.01M | 3.42M |
| Diluted Shares Outstanding | 3.81M | 3.77M | 3.94M | 4.05M | 3.46M |
| EBITDA | -3.21M | -8.58M | -1.70M | -1.27M | 155.37K |
| EBITDA Margin | -32.40% | -109.05% | -40.47% | -9.23% | 1.12% |
| EBIT | -3.22M | -8.47M | -1.85M | -1.07M | 236.55K |
| EBIT Margin | -32.52% | -107.76% | -44.26% | -7.74% | 1.70% |
| Financial Year End | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 |