Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | 1.00M | 7.60M | 1.90M | N/A | N/A | N/A | N/A | N/A | 9.32M | 2.49M | 2.04M | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | N/A | 100.00K | 200.00K | N/A | N/A | N/A | N/A | 3.00K | 355.00K | 1.40M | 520.00K | N/A | 20.79M | N/A | N/A | N/A | 11.41M | N/A |
Gross Profit | N/A | 900.00K | 7.40M | 1.90M | N/A | N/A | N/A | -3.00K | -355.00K | 7.92M | 1.97M | 2.04M | -20.79M | N/A | N/A | N/A | -11.41M | N/A |
Operating Expenses | 37.87M | 42.85M | 32.69M | 18.88M | 17.21M | 31.09M | 21.16M | 31.87M | 34.22M | 60.14M | 35.81M | 21.20M | 20.79M | 16.62M | 17.52M | 14.55M | 11.41M | 2.40M |
Selling, General & Admin | 13.86M | 12.58M | 11.32M | 9.60M | 9.92M | 12.77M | 15.09M | 12.01M | 10.61M | 31.34M | 14.60M | 6.58M | 9.25M | 8.75M | 8.63M | 7.50M | 4.67M | 633.00K |
Research & Development | 24.01M | 30.27M | 21.37M | 9.28M | 7.29M | 18.32M | 6.07M | 19.86M | 23.61M | 28.35M | 21.08M | 14.61M | 11.54M | 7.87M | 8.89M | 7.05M | 6.75M | 1.30M |
Other Operating Expenses | N/A | 10.00M | 5.70M | N/A | N/A | -3.03M | N/A | N/A | 509.00K | 170.00K | 37.00K | -13.18M | 9.25M | N/A | N/A | 7.50M | N/A | N/A |
Operating Income | -37.87M | -41.95M | -25.29M | -16.98M | -20.04M | -31.09M | -23.04M | -31.87M | -34.22M | -52.22M | -33.84M | -21.20M | -20.79M | -16.62M | -17.52M | -14.55M | -11.41M | -2.40M |
Other Expenses / Income | 529.00K | 649.00K | 4.36M | 208.00K | 668.00K | 2.54M | -7.79M | 5.13M | -4.37M | 13.62M | -41.79M | -13.18M | 9.30M | 4.63M | -867.00K | 180.00K | 448.00K | N/A |
Before Tax Income | -37.34M | -41.30M | -20.94M | -16.77M | -19.37M | -29.05M | -23.50M | -10.86M | -38.59M | -36.61M | -75.63M | -34.38M | -11.48M | -11.99M | -18.39M | -14.37M | -10.96M | -2.40M |
Income Tax Expenses | N/A | -649.00K | -237.00K | -17.00K | -81.00K | -1.38M | 253.00K | 243.00K | 365.00K | -15.45M | 1.05M | -1.05M | -9.30M | -4.63M | 867.00K | N/A | 25.00K | N/A |
Net Income | -37.34M | -40.65M | -20.70M | -16.76M | -19.29M | -27.67M | -23.75M | -23.55M | -63.90M | -36.61M | -76.68M | -34.97M | -11.48M | -11.99M | -18.39M | -14.37M | -10.99M | -2.40M |
Interest Expenses | N/A | N/A | N/A | N/A | 118.00K | 266.00K | 462.00K | 3.51M | 760.00K | 1.11M | 807.00K | 33.00K | N/A | 5.00K | -5.00K | N/A | N/A | N/A |
Basic Shares Outstanding | 27.78M | 19.40M | 15.48M | 7.98M | 2.56M | 261.54K | 46.81K | 6.64K | 5.17K | 3.98K | 3.01K | 2.08K | 1.21K | 612.00 | 540.00 | 458.00 | 422.00 | 420.00 |
Diluted Shares Outstanding | 27.78M | 19.40M | 15.48M | 7.98M | 2.56M | 261.54K | 46.81K | 6.64K | 5.17K | 3.98K | 3.01K | 2.08K | 1.21K | 612.00 | 540.00 | 458.00 | 422.00 | 420.00 |
EBITDA | 529.00K | -31.95M | -19.66M | -16.40M | 668.00K | N/A | -23.04M | -15.98M | -37.48M | -36.61M | 7.63M | -34.38M | -11.32M | -11.82M | -18.22M | -14.24M | -10.93M | -2.40M |
EBITDA Margin | 0.00% | -3,195.00% | -258.72% | -863.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -392.81% | 306.71% | -1,686.80% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -37.34M | -41.30M | -20.94M | -16.77M | -19.25M | -28.78M | -23.04M | -19.80M | -62.78M | -50.94M | -74.82M | -35.99M | -20.79M | -16.62M | -17.52M | -14.37M | -10.96M | -2.40M |
EBIT Margin | 0.00% | -4,130.10% | -275.47% | -882.84% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -546.65% | -3,008.40% | -1,765.85% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |