| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30.85B | 23.21B | 35.69B | 43.34B | 39.68B | 27.00B | 29.33B | 28.57B | 19.27B | 25.76B | 13.87B | 17.56B | 22.58B | 24.64B | 27.57B | 15.56B | 21.19B | 24.29B | 21.92B | 21.75B | 16.41B | 14.22B | 11.61B | 16.21B | 14.75B | 7.58B |
| Cost of Revenue | -1.81B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 32.66B | 23.21B | 35.69B | 43.34B | 39.68B | 27.00B | 29.33B | 28.57B | 19.27B | 25.76B | 13.87B | 17.56B | 22.58B | 24.64B | 27.57B | 15.56B | 21.19B | 24.29B | 21.92B | 21.75B | 16.41B | 14.22B | 11.61B | 16.21B | 14.75B | 7.58B |
| Operating Expenses | 10.00B | -18.89B | -31.14B | -40.06B | -36.45B | -23.18B | -26.24B | -24.81B | -16.05B | -23.05B | -12.18B | -15.30B | -22.79B | -22.14B | -27.10B | -14.69B | -18.03B | -21.43B | -19.24B | -19.57B | -14.96B | -14.10B | -10.47B | -14.87B | -14.08B | -7.11B |
| Selling, General & Admin | 10.00B | 5.11B | 5.10B | 4.45B | 4.09B | 3.71B | 3.67B | 3.39B | 2.84B | 2.62B | 2.37B | 1.91B | 3.42B | 5.00B | 4.84B | 244.00M | 1.89B | N/A | 1.73B | 1.56B | 3.10B | 2.79B | 2.52B | 2.50B | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -24.00B | -36.24B | -44.51B | -40.54B | -26.89B | -29.91B | -28.21B | -18.89B | -25.68B | -14.55B | -17.21B | -26.21B | -27.14B | -31.94B | -14.93B | -19.91B | -21.43B | -20.97B | -21.12B | -18.06B | -16.89B | -12.99B | -17.37B | -14.08B | -7.11B |
| Operating Income | 20.85B | 4.31B | 4.55B | 3.28B | 3.23B | 3.82B | 3.09B | 3.76B | 3.22B | 2.71B | 1.69B | 2.26B | -206.00M | 2.50B | 474.00M | 878.00M | 3.16B | 2.86B | 2.68B | 2.18B | 1.45B | 127.00M | 1.14B | 1.34B | 667.00M | 470.00M |
| Other Expenses / Income | -16.92B | -15.48B | 4.03B | 3.27B | 2.93B | 141.00M | -698.00M | 4.73B | 1.08B | 423.00M | 108.00M | -418.00M | -318.00M | -479.00M | 4.28B | -230.00M | -1.59B | -491.00M | -445.00M | -305.00M | 1.76B | 119.00M | 1.16B | 1.66B | 752.00M | -56.00M |
| Before Tax Income | 3.93B | 3.92B | 5.10B | 3.29B | 3.23B | 3.51B | 2.79B | 3.44B | 2.90B | 2.37B | 2.09B | 1.71B | -631.00M | 2.08B | 95.00M | 537.00M | 2.85B | 2.56B | 2.43B | 2.07B | 1.52B | 276.00M | 1.30B | 1.18B | 769.00M | 1.15B |
| Income Tax Expenses | 461.00M | 621.00M | 727.00M | 495.00M | 286.00M | 597.00M | 302.00M | 619.00M | 599.00M | 491.00M | 283.00M | 210.00M | -447.00M | 371.00M | -542.00M | -343.00M | 522.00M | 389.00M | 531.00M | 293.00M | 307.00M | -250.00M | 340.00M | 379.00M | 418.00M | 310.00M |
| Net Income | 3.17B | 3.02B | 4.37B | 2.78B | 2.94B | 2.91B | 2.49B | 2.83B | 2.30B | 1.88B | 1.05B | 1.68B | -193.00M | 1.69B | 613.00M | 855.00M | 2.29B | 2.14B | 1.88B | 1.69B | 1.15B | 377.00M | 796.00M | 802.00M | 164.00M | 54.00M |
| Interest Expenses | 552.00M | 445.00M | 327.00M | 355.00M | 333.00M | 305.00M | 303.00M | 316.00M | 322.00M | 336.00M | 353.00M | 367.00M | 434.00M | 440.00M | 403.00M | 366.00M | 349.00M | 323.00M | 273.00M | 195.00M | 209.00M | 192.74M | N/A | 159.00M | 85.00M | 106.00M |
| Basic Shares Outstanding | 602.13M | 586.00M | 586.00M | 585.00M | 592.00M | 606.00M | 613.00M | 613.00M | 612.00M | 611.00M | 604.00M | 593.00M | 579.00M | 568.00M | 561.00M | 561.00M | 569.00M | 577.00M | 587.00M | 599.00M | 608.00M | 546.38M | 423.40M | 421.00M | 400.00M | 400.00M |
| Diluted Shares Outstanding | 589.00M | 589.00M | 590.00M | 589.00M | 597.00M | 611.00M | 615.76M | 619.00M | 615.49M | 619.00M | 614.00M | 604.00M | 580.00M | 611.00M | 562.00M | 562.00M | 572.00M | 580.00M | 590.00M | 602.00M | 608.00M | 546.38M | 425.67M | 421.00M | 400.00M | 400.00M |
| EBITDA | 5.08B | 4.79B | 6.93B | 4.07B | 4.25B | 4.57B | 3.51B | 4.09B | 3.39B | 2.86B | 2.57B | 2.19B | 720.00M | 2.57B | 558.00M | 776.00M | 3.26B | 2.78B | 2.65B | 1.89B | 1.35B | 631.74M | N/A | 1.08B | 299.00M | 449.00M |
| EBITDA Margin | 16.47% | 20.63% | 19.42% | 9.38% | 10.71% | 16.93% | 11.97% | 14.31% | 17.57% | 11.10% | 18.51% | 12.50% | 3.19% | 10.44% | 2.02% | 4.99% | 15.38% | 11.46% | 12.08% | 8.67% | 8.25% | 4.44% | 0.00% | 6.66% | 2.03% | 5.92% |
| EBIT | 4.18B | 4.09B | 5.42B | 3.63B | 3.56B | 3.82B | 3.09B | 3.76B | 3.22B | 2.71B | 1.69B | 2.26B | -206.00M | 2.50B | 474.00M | 878.00M | 3.16B | 2.86B | 2.68B | 2.18B | 1.66B | 319.74M | 1.14B | 1.34B | 667.00M | 470.00M |
| EBIT Margin | 13.54% | 17.62% | 15.20% | 8.38% | 8.98% | 14.13% | 10.54% | 13.16% | 16.71% | 10.51% | 12.19% | 12.86% | -0.91% | 10.13% | 1.72% | 5.64% | 14.92% | 11.76% | 12.23% | 10.03% | 10.12% | 2.25% | 9.79% | 8.27% | 4.52% | 6.20% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |