| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58.79M | 32.02K | 43.11K | 258.38K | 3.81M | 7.70M | 7.01M | 2.89M | N/A | N/A | 77.65K |
| Cost of Revenue | 40.75M | 18.91K | 149.29K | 503.03K | 3.66M | 6.38M | 6.14M | 2.48M | 2.46M | N/A | 85.90K |
| Gross Profit | 18.04M | 13.11K | -106.18K | -244.66K | 153.48K | 1.32M | 878.58K | 407.75K | -2.46M | N/A | -8.25K |
| Operating Expenses | 55.86M | 26.64M | 5.08M | 8.74M | 16.48M | 7.62M | 6.87M | 5.24M | 4.80M | 1.40M | 826.37K |
| Selling, General & Admin | 55.86M | 26.64M | 5.08M | 8.74M | 16.48M | 5.13M | 6.87M | 5.24M | 4.80M | 1.40M | 826.37K |
| Research & Development | N/A | N/A | N/A | N/A | 2.23M | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | 18.05K | N/A | N/A | 17.84K | 2.96M | 992.00 | N/A | N/A | N/A |
| Operating Income | -37.83M | -26.63M | -5.19M | -8.99M | -16.33M | -6.90M | -5.99M | -4.83M | -4.80M | -1.40M | -834.62K |
| Other Expenses / Income | -1.91M | -410.76K | -542.33K | -256.13K | -422.70K | -19.82M | -92.46M | -22.06M | -2.01M | -1.21M | -35.70K |
| Before Tax Income | -39.73M | -27.04M | -5.73M | -9.24M | -16.75M | -26.72M | -98.45M | -26.89M | -6.80M | -2.61M | -870.32K |
| Income Tax Expenses | N/A | -178.25K | 560.42K | 515.51K | -1.00 | -19.52M | -91.48M | 2.86M | 2.14M | 137.16K | -25.74K |
| Net Income | -39.73M | -26.86M | -6.29M | -9.76M | -16.75M | -26.72M | -98.45M | -26.89M | -6.80M | -2.57M | -844.58K |
| Interest Expenses | 3.11M | 589.01K | 560.42K | 515.51K | 490.63K | 294.74K | 980.87K | 2.86M | 2.14M | 171.59K | N/A |
| Basic Shares Outstanding | 88.29M | 79.49M | 64.94M | 62.88M | 57.96M | 48.94M | 37.92M | 35.41M | 39.85M | 39.85M | 31.13M |
| Diluted Shares Outstanding | 88.37M | 79.49M | 64.94M | 62.88M | 57.96M | 48.94M | 37.92M | 35.41M | 39.85M | 39.85M | 31.13M |
| EBITDA | -36.81M | -25.75M | -5.09M | -8.62M | -16.15M | -23.93M | -94.98M | -21.57M | -2.34M | -1.40M | -831.72K |
| EBITDA Margin | -62.62% | -80,408.96% | -11,797.33% | -3,336.33% | -424.04% | -310.70% | -1,354.02% | -747.50% | 0.00% | 0.00% | -1,071.17% |
| EBIT | -36.62M | -26.45M | -5.17M | -8.73M | -16.26M | -45.95M | -188.95M | -21.18M | -2.53M | -2.26M | -870.32K |
| EBIT Margin | -62.30% | -82,589.88% | -11,992.85% | -3,377.48% | -426.85% | -596.62% | -2,693.47% | -734.08% | 0.00% | 0.00% | -1,120.88% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |