Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 17.61T | 17.30T | 16.75T | 18.62T | 17.74T | 16.87T | 17.52T | 17.09T | 17.14T | 17.16T | 16.60T | 16.30T | 15.99T | 15.44T | 14.56T | 14.02T | 12.02T | 10.52T | 10.61T | 10.21T | 10.77T | 9.32T | 8.38T | 7.41T | 4.43T | 3.46T |
Cost of Revenue | 13.87T | 2.25T | 2.23T | 2.67T | 2.86T | 2.91T | 3.10T | 3.19T | 3.30T | 3.08T | 2.79T | 2.82T | 959.28B | 634.61B | 380.51B | 233.20B | 311.85B | 2.10T | 2.23T | 3.24T | 2.15T | 2.36T | 2.50T | 1.20T | 830.07B | 696.24B |
Gross Profit | 3.74T | 15.05T | 14.52T | 15.95T | 14.89T | 13.96T | 14.42T | 13.90T | 13.83T | 14.09T | 13.81T | 13.48T | 15.03T | 14.80T | 14.17T | 13.79T | 11.71T | 8.42T | 8.37T | 6.97T | 8.63T | 6.96T | 5.87T | 6.21T | 3.60T | 2.77T |
Operating Expenses | 1.99T | 13.41T | 13.10T | 14.55T | 13.75T | 12.72T | 12.93T | 12.32T | 12.10T | 12.25T | 11.79T | 11.65T | 12.87T | 12.21T | 12.30T | 12.04T | 9.83T | 5.86T | 5.73T | 4.61T | 5.37T | 4.17T | 3.55T | 4.72T | 3.29T | 2.30T |
Selling, General & Admin | 1.59T | 8.40T | 8.13T | 9.00T | 8.53T | 8.32T | 8.99T | 8.68T | 8.56T | 8.82T | 8.45T | 8.62T | 10.23T | 9.13T | 8.53T | 8.51T | 7.83T | 4.24T | 3.54T | 3.06T | 3.79T | 2.73T | 1.99T | 3.39T | N/A | N/A |
Research & Development | 369.51B | 340.86B | 347.71B | 416.44B | 391.33B | 387.68B | 395.28B | 344.79B | 315.79B | 390.94B | 352.38B | 304.56B | 271.38B | 270.38B | 236.27B | 226.71B | 218.78B | 202.18B | 249.38B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -29.01B | 4.68T | 4.62T | 5.14T | 4.82T | 4.61B | 3.54T | 3.29T | 3.23T | 3.05T | 2.99T | 2.73T | 2.37T | 2.80T | 3.53T | 3.30T | 1.78T | 1.42T | 1.95T | 1.55T | 1.58T | 1.44T | 1.56T | 1.33T | 3.29T | 2.30T |
Operating Income | 1.75T | 1.61T | 1.95T | 2.42T | 1.54T | 1.20T | 1.22T | 1.58T | 1.74T | 1.83T | 2.02T | 1.82T | 2.16T | 2.60T | 1.88T | 1.75T | 1.89T | 2.56T | 2.64T | 2.36T | 3.26T | 2.80T | 2.33T | 1.49T | 306.29B | 467.45B |
Other Expenses / Income | -270.70B | -375.92B | -235.53B | -539.91B | -380.04B | 2.97T | 2.18T | 512.53B | 298.65B | 420.09B | -188.24B | -271.64B | 27.25B | -921.67B | -478.05B | -493.74B | 100.55B | -635.81B | -107.89B | -306.00B | -367.50B | -610.91B | -328.30B | -155.56B | 75.89B | -187.19B |
Before Tax Income | 1.48T | 1.24T | 1.72T | 1.88T | 1.16T | 3.98T | 3.40T | 2.10T | 2.04T | 2.25T | 1.83T | 1.55T | 2.18T | 1.67T | 1.40T | 1.26T | 1.99T | 1.93T | 2.53T | 2.05T | 2.89T | 2.19T | 2.00T | 1.34T | 382.18B | 280.26B |
Income Tax Expenses | 342.24B | 288.32B | 446.80B | 376.50B | 300.71B | 843.98B | 745.65B | 436.04B | 519.48B | 454.51B | 400.80B | 295.89B | 599.09B | 404.31B | 355.67B | 298.85B | 686.55B | 545.62B | 685.91B | 608.00B | 827.50B | 698.70B | 850.67B | 366.50B | 100.87B | 129.85B |
Net Income | 1.09T | 912.40B | 1.27T | 1.50T | 889.91B | 3.13T | 2.60T | 1.68T | 1.52T | 1.80T | 1.64T | 1.15T | 1.61T | 1.38T | 1.25T | 1.22T | 1.65T | 1.38T | 1.85T | 1.44T | 2.06T | 1.49T | 1.15T | 970.13B | 281.31B | 150.41B |
Interest Expenses | 389.81B | 328.31B | 279.74B | 399.18B | 397.89B | 307.32B | 299.10B | 290.45B | 297.66B | 323.91B | 331.83B | 412.38B | 343.78B | 397.05B | 440.28B | 366.02B | N/A | 228.10B | 250.79B | N/A | 410.00B | N/A | N/A | 212.96B | N/A | N/A |
Basic Shares Outstanding | 217.26M | 217.99M | 332.76M | 221.07M | 218.85M | 386.43M | 386.35M | 636.12M | 644.61M | 639.07M | 632.86M | 627.88M | 627.88M | 648.13M | 655.79M | 655.64M | 654.68M | 660.40M | 663.75M | 663.29M | 676.35M | 759.29M | 779.70M | 785.04M | 662.22M | 595.60M |
Diluted Shares Outstanding | 217.45M | 218.11M | 332.92M | 221.11M | 218.85M | 386.43M | 386.35M | 636.12M | 644.61M | 639.07M | 632.86M | 642.82M | 627.88M | 666.97M | 667.73M | 662.41M | 664.08M | 669.80M | 674.54M | 663.29M | 676.35M | 759.29M | 779.70M | 785.04M | 662.22M | 595.60M |
EBITDA | 5.36T | 5.39T | 6.07T | 6.59T | 5.48T | 7.87T | 6.89T | 5.47T | 5.33T | 5.47T | 5.20T | 4.47T | 5.04T | 5.05T | 4.78T | 4.64T | 4.39T | 3.83T | 4.50T | 3.79T | 5.03T | 3.73T | 3.76T | 3.00T | 1.09T | 1.21T |
EBITDA Margin | 30.46% | 31.15% | 36.23% | 35.37% | 30.88% | 46.64% | 39.34% | 32.01% | 31.10% | 31.88% | 31.33% | 27.44% | 31.51% | 32.72% | 32.81% | 33.09% | 36.49% | 36.38% | 42.41% | 37.08% | 46.66% | 40.00% | 44.86% | 40.54% | 24.60% | 34.88% |
EBIT | 1.83T | 1.53T | 2.00T | 2.28T | 1.59T | 4.28T | 3.64T | 2.40T | 2.34T | 2.58T | 2.37T | 1.86T | 2.56T | 2.18T | 2.04T | 1.88T | 2.34T | 2.16T | 2.79T | 2.05T | 3.30T | 2.19T | 2.00T | 1.55T | 382.18B | 280.26B |
EBIT Margin | 10.37% | 8.84% | 11.93% | 12.24% | 8.95% | 25.36% | 20.80% | 14.06% | 13.63% | 15.03% | 14.28% | 11.41% | 15.99% | 14.13% | 14.04% | 13.41% | 19.43% | 20.52% | 26.30% | 20.06% | 30.63% | 23.45% | 23.85% | 20.92% | 8.63% | 8.10% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |