Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 17.61T | 17.30T | 16.75T | 18.62T | 17.74T | 16.87T | 17.52T | 17.09T | 17.14T | 17.16T | 16.60T | 16.30T | 12.58T | 12.46T | 12.10T | 11.67T | 12.02T | 10.52T | 10.61T | 10.21T | 10.77T | 9.32T | 8.38T | 7.41T | 4.43T | 3.46T |
Cost of Revenue | 2.22T | 2.25T | 2.23T | 2.67T | 2.86T | 2.91T | 3.10T | 3.19T | 3.30T | 3.08T | 2.79T | 2.82T | 194.51B | 108.87B | 35.98B | 59.43B | 311.85B | 2.10T | 2.23T | 3.24T | 2.15T | 2.36T | 2.50T | 1.20T | 830.07B | 696.24B |
Gross Profit | 15.39T | 15.05T | 14.52T | 15.95T | 14.89T | 13.96T | 14.42T | 13.90T | 13.83T | 14.09T | 13.81T | 13.48T | 12.38T | 12.35T | 12.07T | 11.62T | 11.71T | 8.42T | 8.37T | 6.97T | 8.63T | 6.96T | 5.87T | 6.21T | 3.60T | 2.77T |
Operating Expenses | 13.63T | 13.41T | 13.10T | 14.55T | 13.75T | 12.72T | 12.84T | 12.33T | 12.06T | 12.22T | 11.74T | 11.72T | 10.29T | 10.32T | 9.89T | 9.56T | 9.83T | 5.86T | 5.73T | 4.61T | 5.37T | 4.17T | 3.55T | 4.72T | 3.29T | 2.30T |
Selling, General & Admin | 2.90T | 8.40T | 8.13T | 9.00T | 8.53T | 8.32T | 8.52T | 8.23T | 8.04T | 8.29T | 7.96T | 8.13T | 7.69T | 7.59T | 7.22T | 7.13T | 7.83T | 4.24T | 3.54T | 3.06T | 3.79T | 2.73T | 1.99T | 3.39T | 2.58T | 1.37T |
Research & Development | 369.51B | 340.86B | 347.71B | 416.44B | 391.33B | 387.68B | 395.28B | 344.79B | 315.79B | 390.94B | 352.38B | 304.56B | 271.38B | 264.42B | 233.47B | 221.50B | 218.78B | 202.18B | 249.38B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 10.36T | 4.68T | 4.62T | 5.14T | 4.82T | 4.01T | -84.26B | -18.00B | -75.23B | -70.24B | -189.48B | 4.98B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 1.76T | 1.61T | 1.95T | 2.42T | 1.54T | 4.59T | 1.54T | 1.54T | 1.71T | 1.83T | 2.01T | 1.76T | 2.09T | 2.03T | 2.18T | 2.06T | 1.81T | 2.50T | 2.64T | 2.36T | 3.26T | 2.80T | 2.33T | 1.49T | 306.29B | 467.45B |
Other Expenses / Income | -268.10B | -375.92B | -681.83B | -1.51T | -735.66B | -609.46B | 1.87T | 560.39B | 327.36B | 428.72B | -184.01B | -240.80B | 49.54B | 32.18B | -475.48B | -490.86B | 183.81B | -571.88B | -107.89B | -305.81B | -367.73B | -610.91B | -328.52B | -155.56B | 75.89B | -187.19B |
Before Tax Income | 1.49T | 1.24T | 1.72T | 1.88T | 1.16T | 3.98T | 3.40T | 2.10T | 2.04T | 2.25T | 1.83T | 1.55T | 2.27T | 1.82T | 1.66T | 1.51T | 1.99T | 1.93T | 2.53T | 2.05T | 2.89T | 2.19T | 2.00T | 1.34T | 382.18B | 280.26B |
Income Tax Expenses | 342.24B | 288.32B | 446.80B | 376.50B | 300.71B | 843.98B | 745.65B | 436.04B | 519.48B | 454.51B | 400.80B | 295.89B | 580.06B | 405.89B | 369.00B | 228.42B | 686.55B | 545.62B | 685.91B | 608.00B | 827.50B | 698.70B | 850.67B | 366.50B | 100.87B | 129.85B |
Net Income | 1.08T | 912.40B | 1.27T | 1.50T | 889.91B | 3.13T | 2.60T | 1.68T | 1.52T | 1.80T | 1.64T | 1.15T | 1.69T | 1.41T | 1.29T | 1.28T | 1.65T | 1.38T | 1.85T | 1.44T | 2.06T | 1.49T | 1.15T | 970.13B | 281.31B | 150.41B |
Interest Expenses | 389.81B | 328.31B | 279.74B | 399.18B | 397.89B | 307.32B | 299.10B | 290.45B | 297.66B | 323.91B | 331.83B | 638.30B | 223.66B | 275.79B | 440.28B | 366.02B | 238.96B | 228.10B | 250.79B | N/A | 410.00B | N/A | N/A | 212.96B | N/A | N/A |
Basic Shares Outstanding | 217.26M | 217.99M | 332.76M | 221.07M | 218.85M | 214.47M | 214.43M | 214.43M | 217.29M | 215.42M | 213.33M | 211.65M | 211.65M | 218.48M | 221.06M | 221.01M | 220.63M | 222.61M | 223.74M | 223.55M | 227.93M | 255.95M | 262.97M | 264.48M | 222.82M | 200.77M |
Diluted Shares Outstanding | 217.45M | 218.11M | 332.92M | 221.11M | 218.85M | 214.47M | 214.43M | 214.43M | 217.29M | 215.42M | 213.33M | 216.69M | 211.65M | 224.83M | 225.08M | 223.29M | 225.52M | 225.78M | 227.38M | 225.43M | 227.93M | 255.95M | 262.97M | 264.60M | 232.59M | 200.77M |
EBITDA | 5.63T | 5.27T | 5.22T | 4.81T | 4.97T | 7.41T | 6.84T | 5.33T | 5.33T | 5.29T | 4.99T | 4.54T | 4.16T | 4.32T | 4.58T | 4.39T | 3.43T | 4.23T | 4.36T | 4.09T | 5.06T | 4.34T | 4.09T | 2.95T | 1.01T | 1.39T |
EBITDA Margin | 31.97% | 30.44% | 31.19% | 25.81% | 28.03% | 43.91% | 39.02% | 31.21% | 31.08% | 30.84% | 30.05% | 27.88% | 33.09% | 34.70% | 37.81% | 37.56% | 28.50% | 40.24% | 41.07% | 40.09% | 47.01% | 46.55% | 48.79% | 39.77% | 22.88% | 40.29% |
EBIT | 1.81T | 1.53T | 2.00T | 2.28T | 1.59T | 4.28T | 3.64T | 2.40T | 2.34T | 2.58T | 2.37T | 2.09T | 2.50T | 2.09T | 2.10T | 1.87T | 2.58T | 2.16T | 2.79T | 2.05T | 3.30T | 2.19T | 2.00T | 1.55T | 382.18B | 280.26B |
EBIT Margin | 10.27% | 8.84% | 11.93% | 12.24% | 8.95% | 25.36% | 20.80% | 14.06% | 13.63% | 15.03% | 14.28% | 12.80% | 19.87% | 16.79% | 17.33% | 16.04% | 21.42% | 20.52% | 26.30% | 20.06% | 30.63% | 23.45% | 23.85% | 20.92% | 8.63% | 8.10% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |