| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 397.99M | 365.88M | 260.09M | 119.09M | 166.62M | 112.31M |
| Cost of Revenue | 242.88M | 115.54M | 78.26M | 51.89M | 60.11M | 39.34M |
| Gross Profit | 155.11M | 250.34M | 181.83M | 67.20M | 106.51M | 72.97M |
| Operating Expenses | 286.03M | 274.62M | 218.47M | 84.38M | 93.05M | 62.91M |
| Selling, General & Admin | 275.93M | 266.18M | 210.27M | 80.97M | 88.44M | 60.51M |
| Research & Development | 10.10M | 8.44M | 8.20M | 3.41M | 4.61M | 2.40M |
| Other Operating Expenses | N/A | -1.65M | -51.55M | -47.00K | 535.00K | -9.00K |
| Operating Income | -130.92M | -24.28M | -36.64M | -17.18M | 13.46M | 10.06M |
| Other Expenses / Income | 29.03M | 71.18M | -337.42M | -21.30M | -16.40M | -10.05M |
| Before Tax Income | -101.89M | 45.03M | -377.35M | -38.48M | -2.94M | 10.00K |
| Income Tax Expenses | -1.77M | 648.00K | -2.24M | -9.31M | -1.30M | 327.00K |
| Net Income | -100.12M | 44.22M | -375.11M | -29.18M | -1.64M | -317.00K |
| Interest Expenses | 13.65M | 13.39M | 11.78M | 21.27M | 17.09M | 10.05M |
| Basic Shares Outstanding | 131.68M | 147.55M | 102.11M | 34.29M | 32.14M | 125.40M |
| Diluted Shares Outstanding | 131.68M | 148.51M | 102.11M | 34.29M | 32.14M | 125.40M |
| EBITDA | -56.00M | 80.75M | -344.44M | -2.81M | 27.89M | 21.55M |
| EBITDA Margin | -14.07% | 22.07% | -132.43% | -2.36% | 16.74% | 19.19% |
| EBIT | -88.24M | 58.26M | -365.57M | -17.21M | 14.16M | 10.06M |
| EBIT Margin | -22.17% | 15.92% | -140.56% | -14.45% | 8.50% | 8.96% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |