| Financial Year End | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2020-12-31 | 2020-01-31 | 2019-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 553.24M | 555.12M | 514.02M | N/A | 514.02M | 514.02M |
| Cost of Revenue | 305.67M | 322.27M | 112.29M | 906.90K | 96.04M | 96.04M |
| Gross Profit | 247.57M | 232.85M | 401.73M | -906.90K | 417.98M | 417.98M |
| Operating Expenses | 334.91M | 352.65M | 917.24M | 906.90K | 362.45M | 362.45M |
| Selling, General & Admin | 266.88M | 282.85M | 198.14M | 906.90K | 198.14M | 198.14M |
| Research & Development | 68.03M | 69.80M | 45.58M | N/A | 67.95M | 67.95M |
| Other Operating Expenses | -1.99M | 4.44M | 719.10M | N/A | 96.36M | 96.36M |
| Operating Income | -87.34M | -119.80M | -408.03M | -906.90K | 50.71M | 50.71M |
| Other Expenses / Income | -277.53M | -711.24M | -429.96M | 2.52M | -888.71M | -888.71M |
| Before Tax Income | -364.87M | -831.04M | -837.99M | -71.97M | -837.99M | -837.99M |
| Income Tax Expenses | -16.27M | -40.97M | 11.21M | 486.76K | 11.21M | 11.21M |
| Net Income | -349.29M | -724.96M | -849.21M | -72.46M | -849.21M | -849.21M |
| Interest Expenses | 65.33M | 53.49M | 429.96M | N/A | 429.96M | 429.96M |
| Basic Shares Outstanding | 8.05M | 7.94M | 6.66M | 4.31M | 4.17M | 4.17M |
| Diluted Shares Outstanding | 8.05M | 7.94M | 6.66M | 4.31M | 4.17M | 4.17M |
| EBITDA | 68.50M | 59.17M | -407.92M | -908.18K | 156.79M | 156.79M |
| EBITDA Margin | 12.38% | 10.66% | -79.36% | 0.00% | 30.50% | 30.50% |
| EBIT | -300.21M | -712.44M | -408.03M | -71.97M | -408.03M | -408.03M |
| EBIT Margin | -54.27% | -128.34% | -79.38% | 0.00% | -79.38% | -79.38% |
| Financial Year End | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2020-12-31 | 2020-01-31 | 2019-12-31 |