Financial Year End | 2023-10-01 | 2023-03-01 | 2023-01-01 | 2022-11-01 | 2022-08-01 | 2022-01-02 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.41B | 279.88M | 1.36B | 504.83M | 435.42M | 1.50B | 356.57M | 1.49B | 1.46B | 1.36B | 1.32B | 1.26B | 1.18B | 1.11B | 1.07B | 1.01B | 975.90M | 912.86M | 1.02B | 972.78M | 945.66M | 1.09B | 1.04B | 1.24B | 1.04B | 1.05B | 1.01B | 927.00M | 813.60M | 193.90M |
Cost of Revenue | N/A | 22.16M | 108.15M | 40.16M | 35.71M | 125.73M | 34.12M | 130.30M | 121.80M | 110.37M | 109.58M | 100.71M | 90.52M | 86.66M | 80.17M | 77.29M | 79.10M | 502.27M | 505.71M | 513.24M | 496.32M | 549.65M | 533.06M | 618.82M | 500.99M | 499.33M | 463.14M | 437.60M | 395.00M | 102.50M |
Gross Profit | 1.41B | 257.72M | 1.25B | 464.67M | 399.71M | 1.37B | 322.46M | 1.36B | 1.34B | 1.25B | 1.21B | 1.16B | 1.09B | 1.02B | 990.16M | 935.89M | 896.80M | 410.59M | 515.59M | 459.54M | 449.34M | 540.03M | 504.63M | 617.85M | 536.94M | 546.64M | 543.84M | 489.40M | 418.60M | 91.40M |
Operating Expenses | 615.65M | 104.72M | 865.43M | 141.00M | 137.87M | 967.17M | 652.00M | 921.03M | 817.42M | 779.29M | 888.09M | 807.44M | 856.49M | 734.77M | 785.60M | 781.93M | 6.00M | 342.76M | 371.64M | 426.23M | 399.28M | 356.69M | 355.06M | 431.57M | 349.29M | 396.92M | 367.13M | 337.30M | 248.50M | 58.20M |
Selling, General & Admin | 226.94M | 32.47M | 156.75M | 36.56M | 50.35M | 205.49M | 142.10M | 195.01M | 127.00M | 158.50M | 291.79M | 234.81M | 310.95M | 189.22M | 225.88M | N/A | 189.70M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 197.12M | 178.56M | 176.20M | 133.30M | 36.50M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 388.70M | 72.25M | 708.68M | 104.44M | 87.52M | 761.68M | 509.90M | 726.02M | -3.51M | 620.79M | 596.30M | 572.63M | 545.54M | 545.56M | 559.72M | 781.93M | -183.70M | 342.76M | 371.64M | 426.23M | 399.28M | 356.69M | 355.06M | 431.57M | 349.29M | 199.80M | 188.56M | 161.10M | 115.20M | 21.70M |
Operating Income | 320.15M | 153.00M | 380.53M | 323.67M | 261.84M | 385.88M | -354.54M | 433.71M | 524.49M | 469.41M | 321.73M | 355.79M | 228.78M | 288.49M | 204.56M | 153.96M | 890.80M | 67.82M | 143.95M | 33.31M | 50.06M | 183.35M | 149.57M | 186.28M | 187.66M | 149.72M | 176.72M | 152.10M | 170.10M | 33.20M |
Other Expenses / Income | -165.97M | -136.93M | -179.99M | -146.86M | -169.41M | -164.57M | -168.52M | -121.95M | -5.39M | -140.36M | -88.46M | -92.56M | -68.77M | -84.57M | 7.05M | -150.08M | -142.40M | -270.84M | -124.59M | -271.19M | -252.72M | -268.54M | -294.84M | -281.12M | -217.83M | -206.48M | -223.05M | -146.80M | -93.80M | -9.50M |
Before Tax Income | 154.17M | 16.07M | 200.54M | 176.81M | 92.43M | 221.31M | -523.06M | 311.76M | 411.86M | 329.05M | 233.27M | 263.22M | 160.01M | 203.93M | 211.61M | 3.88M | 748.40M | -203.02M | 19.36M | -237.88M | -202.66M | -85.19M | -145.26M | -94.85M | -30.17M | -56.77M | -46.34M | 5.30M | 76.30M | 23.70M |
Income Tax Expenses | 35.23M | 2.70M | 46.96M | 38.65M | 24.72M | 49.62M | -140.97M | 91.94M | 95.86M | 16.03M | 76.54M | 70.37M | 46.52M | 47.60M | -172.23M | -8.06M | 11.18M | 2.90M | 116.63M | 6.20M | 4.32M | 3.71M | 31.98M | -33.13M | -4.06M | -7.20M | 5.62M | 24.50M | 40.70M | 9.60M |
Net Income | 71.41M | 13.37M | 153.58M | 115.83M | 45.39M | 129.92M | -382.09M | 179.06M | 276.00M | 273.82M | 118.30M | 154.69M | 76.02M | 118.55M | 354.01M | -22.66M | 598.90M | -229.17M | -112.96M | -253.16M | -305.62M | -110.94M | -464.81M | -61.71M | -105.70M | -58.10M | -51.96M | -30.50M | 34.80M | 14.10M |
Interest Expenses | 151.94M | 33.88M | 141.59M | 34.20M | 35.98M | 152.44M | 154.72M | 113.30M | 107.24M | 99.77M | 82.38M | 76.20M | 73.06M | 75.04M | 47.44M | 66.21M | -53.84M | 106.31M | 178.52M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 83.31M | 83.16M | 84.37M | 83.09M | 84.99M | 85.71M | 84.80M | 84.35M | 84.10M | 86.80M | 92.35M | 93.58M | 94.48M | 96.94M | 107.68M | 55.08M | 321.80M | 390.88M | 387.80M | 378.99M | 376.97M | 372.44M | 372.14M | 370.47M | 370.04M | 356.88M | 314.94M | 310.62M | 265.72M | 71.75M |
Diluted Shares Outstanding | 83.58M | 83.23M | 84.69M | 83.11M | 85.24M | 86.65M | 84.80M | 84.97M | 85.44M | 88.49M | 94.40M | 97.98M | 98.14M | 100.37M | 110.94M | 55.08M | 321.80M | 390.88M | 387.80M | 378.99M | 376.97M | 372.44M | 372.14M | 370.52M | 370.32M | 356.88M | 314.94M | 310.62M | 274.07M | 73.75M |
EBITDA | 374.90M | 167.08M | 497.66M | 369.84M | 279.67M | 500.32M | -234.37M | 551.94M | 636.67M | 501.28M | 384.11M | 408.68M | 303.71M | 369.27M | 377.27M | 204.49M | 720.24M | 25.94M | 321.79M | -100.50M | -159.47M | 46.34M | -273.29M | 100.08M | 51.04M | 143.87M | 142.22M | 155.10M | 190.70M | 45.40M |
EBITDA Margin | 26.53% | 59.70% | 36.64% | 73.26% | 64.23% | 33.42% | -65.73% | 37.10% | 43.50% | 36.88% | 29.11% | 32.33% | 25.83% | 33.27% | 35.25% | 20.18% | 73.80% | 2.84% | 31.51% | -10.33% | -16.86% | 4.25% | -26.34% | 8.09% | 4.92% | 13.76% | 14.12% | 16.73% | 23.44% | 23.41% |
EBIT | 258.58M | 49.96M | 342.13M | 188.68M | 106.09M | 331.98M | -368.34M | 384.31M | 479.09M | 389.61M | 277.22M | 301.26M | 195.60M | 241.20M | 229.22M | 35.49M | 556.24M | -119.95M | 182.18M | -246.96M | -301.30M | -107.23M | -432.82M | -94.85M | -109.76M | -65.30M | -46.34M | -6.00M | 75.50M | 23.70M |
EBIT Margin | 18.30% | 17.85% | 25.19% | 37.37% | 24.36% | 22.18% | -103.30% | 25.83% | 32.73% | 28.67% | 21.01% | 23.84% | 16.64% | 21.73% | 21.42% | 3.50% | 57.00% | -13.14% | 17.84% | -25.39% | -31.86% | -9.84% | -41.71% | -7.67% | -10.57% | -6.24% | -4.60% | -0.65% | 9.28% | 12.22% |
Financial Year End | 2023-10-01 | 2023-03-01 | 2023-01-01 | 2022-11-01 | 2022-08-01 | 2022-01-02 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |