Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 | 1993-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 540.00M | 5.92B | 4.00B | 3.32B | 2.60B | 1.94B | 1.57B | 1.45B | 1.41B | 1.35B | 935.33M | 908.61M | 665.66M | 479.89M | 528.16M | 602.32M | 493.66M | 416.79M | 340.78M | 263.94M | 262.57M | 333.82M | 519.48M | 264.30M | 169.80M | 124.10M | 98.90M | 86.60M | 65.20M | 59.80M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 540.00M | 5.92B | 4.00B | 3.32B | 2.60B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 3.11B | -3.43B | -2.34B | -1.76B | -1.20B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 2.45B | 2.09B | 1.37B | 1.08B | 837.05M | 710.41M | 609.17M | 561.16M | 489.82M | 431.28M | 384.26M | 356.64M | 293.72M | 214.71M | 193.45M | 213.89M | 188.59M | 163.59M | 155.10M | 122.09M | 106.19M | 93.66M | 127.14M | 78.20M | 46.40M | 41.50M | 31.40M | 27.20M | 23.20M | 18.60M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 655.00M | -5.52B | -3.71B | -2.83B | -2.04B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 3.65B | 2.48B | 1.66B | 1.56B | 1.40B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | -1.48B | 240.00M | 85.93M | 47.86M | -38.41M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 2.17B | 2.72B | 1.74B | 1.61B | 1.36B | 874.64M | 640.60M | 603.57M | 652.48M | 685.18M | 363.08M | 401.88M | 198.22M | 45.85M | 133.70M | 210.42M | 154.97M | 153.29M | 105.12M | 15.17M | 80.08M | 141.15M | 266.98M | 86.20M | 49.00M | 47.70M | 35.80M | 29.90M | 16.50M | 2.70M |
Income Tax Expenses | 563.00M | 651.00M | 447.59M | 425.69M | 351.56M | 355.46M | 250.33M | 228.75M | 173.76M | 139.06M | 113.27M | 119.09M | 61.40M | 35.21M | 55.07M | 86.78M | 65.78M | 60.76M | 39.74M | 3.19M | 26.72M | 53.00M | 107.91M | 34.00M | 20.10M | 20.00M | 14.30M | 11.70M | 7.40M | 1.10M |
Net Income | 1.67B | 1.83B | 1.21B | 1.14B | 973.84M | 490.51M | 382.69M | 343.90M | 263.93M | 215.85M | 175.10M | 171.90M | 94.95M | 48.01M | 78.63M | 123.64M | 89.39M | 92.54M | 65.38M | 11.98M | 53.36M | 88.15M | 159.07M | 52.20M | 28.90M | 27.70M | 21.50M | 18.20M | 9.10M | 1.60M |
Interest Expenses | 1.19B | 110.00M | 85.33M | 212.81M | 75.92M | 44.77M | 42.87M | 40.34M | 35.32M | 32.28M | 30.85M | 39.11M | 43.60M | 49.08M | 67.48M | 62.45M | 35.18M | 17.17M | 11.39M | 13.45M | 17.88M | 37.34M | 56.91M | 76.50M | 78.60M | 55.20M | 37.80M | 27.30M | 14.80M | 13.70M |
Basic Shares Outstanding | 58.99M | 55.76M | 51.69M | 51.91M | 53.77M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Diluted Shares Outstanding | 59.52M | 56.64M | 52.08M | 52.31M | 53.77M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBITDA | 3.87B | 2.63B | 1.76B | 1.65B | 1.46B | 946.86M | 722.71M | 653.01M | 512.70M | 423.08M | 347.35M | 357.59M | 219.21M | 167.69M | 226.24M | 299.90M | 214.22M | 172.13M | 127.42M | 36.23M | 105.80M | 184.21M | 327.90M | 166.00M | 129.40M | 104.20M | 74.80M | 59.10M | 32.80M | 17.90M |
EBITDA Margin | 716.67% | 44.53% | 43.96% | 49.58% | 56.10% | 48.79% | 45.89% | 45.04% | 36.49% | 31.33% | 37.14% | 39.36% | 32.93% | 34.94% | 42.83% | 49.79% | 43.39% | 41.30% | 37.39% | 13.73% | 40.30% | 55.18% | 63.12% | 62.81% | 76.21% | 83.96% | 75.63% | 68.24% | 50.31% | 29.93% |
EBIT | 3.42B | 2.59B | 1.74B | 1.78B | 1.40B | 890.74M | 675.89M | 613.00M | 473.01M | 387.19M | 319.23M | 330.10M | 199.95M | 132.29M | 201.18M | 272.87M | 190.35M | 170.46M | 116.51M | 28.62M | 97.95M | 178.49M | 323.89M | 162.70M | 127.60M | 102.90M | 73.60M | 57.20M | 31.30M | 16.40M |
EBIT Margin | 633.89% | 43.84% | 43.57% | 53.51% | 53.88% | 45.89% | 42.92% | 42.28% | 33.67% | 28.68% | 34.13% | 36.33% | 30.04% | 27.57% | 38.09% | 45.30% | 38.56% | 40.90% | 34.19% | 10.84% | 37.31% | 53.47% | 62.35% | 61.56% | 75.15% | 82.92% | 74.42% | 66.05% | 48.01% | 27.42% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 | 1993-12-31 |