Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8.95B | 9.00B | 8.70B | 8.04B | 7.79B | 5.77B | 5.43B | 5.02B | 4.57B | 4.18B | 3.80B | 3.40B | 3.01B | 2.82B | 2.47B | 1.66B | 922.07M | 637.24M | 242.25M | 66.85M | 12.87M | 805.00K | N/A | N/A | N/A | N/A | N/A | N/A | 100.00K | 100.00K |
Cost of Revenue | 4.57B | 4.48B | 4.29B | 3.94B | 3.85B | 2.78B | 2.60B | 2.51B | 2.38B | 2.10B | 1.89B | 1.70B | 1.12B | 1.10B | 1.06B | 863.45M | 549.96M | 697.97M | 184.94M | 120.91M | 86.77M | 69.90M | N/A | N/A | N/A | N/A | N/A | N/A | -100.00K | N/A |
Gross Profit | 4.38B | 4.52B | 4.40B | 4.10B | 3.94B | 2.99B | 2.82B | 2.51B | 2.19B | 2.08B | 1.91B | 1.70B | 1.89B | 1.72B | 1.41B | 800.54M | 372.11M | -60.73M | 57.30M | -54.06M | -73.90M | -69.09M | N/A | N/A | N/A | N/A | N/A | N/A | 200.00K | 100.00K |
Operating Expenses | 2.44B | 2.42B | 2.37B | 2.24B | 2.21B | 1.26B | 1.18B | 1.08B | 1.02B | 959.62M | 864.44M | 825.95M | 782.83M | 1.19B | 1.15B | 5.83B | 885.20M | 1.01B | 886.44M | 624.24M | 620.17M | 235.59M | 168.46M | 125.63M | 63.52M | 2.93M | 6.86M | 4.08M | 2.30M | 4.10M |
Selling, General & Admin | 1.48B | 1.60B | 1.57B | 1.47B | 1.46B | 840.86M | 771.76M | 727.83M | 678.99M | 630.42M | 553.16M | 510.81M | 461.51M | 869.47M | 797.02M | 816.42M | 329.44M | 831.12M | 743.14M | 498.35M | 243.74M | 131.20M | 110.00M | 54.63M | 30.38M | 2.81M | 6.81M | 3.70M | 2.20M | 4.10M |
Research & Development | 322.00M | 285.00M | 265.00M | 263.00M | 280.00M | 123.22M | 112.43M | 82.15M | 64.40M | 62.78M | 57.97M | 48.84M | 53.44M | 45.39M | 41.03M | 40.50M | 41.34M | 70.13M | 44.74M | 30.52M | 24.53M | 30.09M | 58.45M | 71.00M | 33.13M | 117.00K | 56.63K | 374.67K | N/A | 117.30K |
Other Operating Expenses | 636.00M | 536.00M | 533.00M | 506.00M | 468.00M | 43.70M | 12.84M | 14.98M | 12.38M | -887.00K | 1.20M | -226.00K | 343.78M | 418.44M | 415.18M | 5.03B | 134.69M | 147.55M | 289.49M | 253.25M | 351.89M | 74.30M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 1.95B | 2.04B | 2.02B | 1.87B | 1.65B | 1.73B | 1.64B | 1.43B | 1.18B | 1.12B | 1.04B | 872.02M | 676.12M | 465.41M | 228.33M | -5.04B | -513.09M | -1.07B | -829.14M | -678.30M | -437.53M | -313.13M | -168.46M | -125.63M | -63.52M | -2.93M | -6.86M | -4.08M | -2.10M | -4.00M |
Other Expenses / Income | -428.00M | -431.00M | -489.00M | -428.00M | -450.00M | -306.37M | -376.79M | -340.47M | -286.72M | -288.88M | -407.46M | -397.56M | -234.92M | -417.74M | -565.13M | -274.06M | -49.73M | -35.08M | -31.55M | -29.66M | 256.54M | 419.29M | -72.62M | -9.11M | 696.00K | 99.00K | 2.13M | 10.77K | 100.00K | 99.54K |
Before Tax Income | 1.52B | 1.60B | 1.53B | 430.00M | 1.20B | 1.42B | 1.26B | 1.09B | 891.96M | 830.79M | 637.09M | 474.47M | 441.19M | 47.67M | -336.81M | -5.31B | -562.82M | -1.10B | -860.69M | -707.96M | -180.99M | 106.16M | -241.08M | -134.74M | -62.82M | -2.83M | -4.74M | -4.06M | -2.00M | -3.90M |
Income Tax Expenses | 260.00M | 392.00M | 212.00M | 299.00M | 283.00M | 244.68M | 616.30M | 345.73M | 382.24M | 337.55M | 259.88M | -3.00B | 14.23M | 4.62M | 5.98M | 2.48M | 2.44M | 2.06M | 2.31M | 4.20M | -467.85M | 117.80M | 11.75M | 24.48M | 17.50M | 112.00K | 4.07M | 50.92K | N/A | 200.00K |
Net Income | 1.26B | 1.21B | 1.31B | 131.00M | 914.00M | 1.18B | 648.00M | 745.93M | 509.72M | 493.24M | 377.21M | 3.47B | 426.96M | 43.05M | -342.79M | -5.31B | -565.25M | -1.10B | -863.00M | -712.16M | -226.22M | -422.48M | -235.76M | -134.74M | -62.82M | -2.83M | -4.74M | -4.06M | -2.10M | -4.10M |
Interest Expenses | 423.00M | 422.00M | 415.00M | 394.00M | 390.00M | 350.07M | 345.82M | 331.23M | 299.10M | 269.01M | 204.67M | 265.32M | 304.94M | 301.02M | 306.42M | 144.83M | 70.33M | 64.03M | 45.36M | 41.39M | N/A | N/A | 89.69M | 33.59M | 16.81M | 13.00K | 1.95M | 40.16K | N/A | 13.27K |
Basic Shares Outstanding | 385.80M | 391.60M | 406.20M | 433.00M | 450.10M | 446.18M | 463.80M | 491.70M | 537.57M | 578.89M | 622.76M | 420.91M | 374.46M | 369.33M | 358.59M | 216.95M | 146.30M | 140.26M | 132.57M | 123.86M | 82.72M | 7.64M | 5.24M | 3.89M | 2.45M | 1.79M | 1.16M | 1.79M | 922.44K | 964.20K |
Diluted Shares Outstanding | 388.80M | 399.00M | 414.30M | 442.90M | 461.60M | 456.07M | 472.40M | 496.47M | 543.52M | 586.20M | 638.48M | 687.38M | 650.08M | 639.11M | 358.59M | 216.95M | 146.30M | 140.26M | 132.57M | 123.86M | 82.72M | 7.64M | 5.24M | 3.89M | 2.45M | 1.79M | 1.16M | 1.79M | 922.44K | 964.20K |
EBITDA | 2.54B | 2.61B | 2.52B | 1.39B | 2.06B | 2.07B | 1.91B | 1.69B | 1.46B | 1.37B | 1.30B | 1.01B | 1.01B | 617.01M | 279.06M | -4.96B | -385.71M | -943.94M | -716.77M | -571.21M | -598.72M | -210.02M | -142.39M | -98.80M | -45.16M | -2.77M | -2.76M | -3.98M | -2.10M | -2.76M |
EBITDA Margin | 28.37% | 29.01% | 29.02% | 17.24% | 26.37% | 35.89% | 35.18% | 33.72% | 32.02% | 32.68% | 34.16% | 29.57% | 33.64% | 21.90% | 11.29% | -298.21% | -41.83% | -148.13% | -295.89% | -854.41% | -4,651.30% | -26,089.57% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -2,100.00% | -2,764.48% |
EBIT | 1.94B | 2.03B | 1.94B | 824.00M | 1.59B | 1.77B | 1.61B | 1.42B | 1.19B | 1.10B | 841.76M | 739.79M | 746.13M | 348.69M | -30.39M | -5.17B | -492.49M | -1.04B | -815.33M | -666.58M | -694.07M | -304.68M | -134.32M | -76.66M | -28.51M | -2.71M | 1.28M | -3.97M | -2.10M | -3.89M |
EBIT Margin | 21.68% | 22.51% | 22.32% | 10.25% | 20.36% | 30.69% | 29.68% | 28.36% | 26.06% | 26.30% | 22.16% | 21.75% | 24.75% | 12.38% | -1.23% | -310.46% | -53.41% | -163.01% | -336.57% | -997.06% | -5,392.08% | -37,848.32% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -2,100.00% | -3,886.73% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |