| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.44B | 44.36B | 47.91B | 30.06B | 25.44B | 22.97B | 18.52B | 17.15B | 15.33B | 16.13B | 17.31B | 16.90B | 16.52B | 14.45B | 8.75B | 16.64B | 9.82B | 8.20B | 8.88B | 8.19B | 7.35B | 6.52B | 3.99B | 3.47B | 2.93B | 2.67B | 2.58B |
| Cost of Revenue | 33.64B | 31.05B | 25.84B | 19.12B | 17.26B | 16.11B | 13.60B | 12.64B | 11.80B | 11.59B | 12.42B | 12.07B | 9.80B | 7.69B | 5.67B | 8.28B | 5.48B | 4.48B | 4.29B | 3.74B | 4.20B | 3.52B | 2.22B | 1.71B | 1.43B | 1.48B | 1.46B |
| Gross Profit | 11.80B | 13.31B | 22.07B | 10.94B | 8.17B | 6.86B | 4.93B | 4.51B | 3.53B | 4.53B | 4.89B | 4.82B | 6.72B | 6.76B | 3.08B | 8.36B | 4.35B | 3.72B | 4.60B | 4.45B | 3.15B | 3.00B | 1.76B | 1.77B | 1.50B | 1.19B | 1.12B |
| Operating Expenses | 5.39B | 4.57B | 3.66B | 3.48B | 3.94B | 52.37M | 1.90B | 2.42B | 2.23B | 1.85B | 2.15B | 2.02B | 1.18B | 1.77B | 1.05B | 1.78B | 1.03B | 989.48M | 751.87M | 836.65M | 1.17B | 1.01B | 613.09M | 908.79M | 701.57M | 706.31M | 585.12M |
| Selling, General & Admin | 4.46B | 3.21B | 3.04B | 2.63B | 2.97B | 2.73B | 2.33B | 2.32B | 1.96B | 1.53B | 1.42B | 1.56B | 1.18B | 1.21B | 835.61M | 1.46B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | 58.30M | 58.90M | 77.41M | 27.76M | 27.91M | 36.43M | 36.90M | 33.42M | 41.50M | 52.21M | 95.69M | 61.05M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -868.20M | 1.30B | 544.38M | 821.18M | 933.84M | 5.43M | -466.95M | 72.25M | 228.40M | 262.79M | 641.11M | 389.87M | N/A | 550.60M | 211.08M | 314.84M | 1.03B | 989.48M | 751.87M | 836.65M | 1.17B | 1.01B | 613.09M | 908.79M | 701.57M | 706.31M | 585.12M |
| Operating Income | 6.41B | 7.40B | 18.50B | 7.53B | 4.22B | 4.50B | 3.03B | 2.09B | 1.30B | 2.68B | 2.74B | 2.81B | 5.54B | 5.00B | 2.03B | 6.58B | 3.31B | 2.73B | 3.84B | 3.62B | 1.98B | 2.00B | 1.15B | 857.77M | 798.71M | 483.52M | 532.78M |
| Other Expenses / Income | -5.73B | -3.28B | 98.17M | -2.61B | -2.81B | 135.71M | -2.51B | -2.66B | 505.59M | -2.95B | -2.13B | -4.16B | -1.79B | -1.91B | -828.63M | 224.55M | 534.14M | -624.82M | -849.94M | -709.16M | -357.76M | -3.33B | -83.60M | 974.88M | -861.67M | -47.24M | -127.22M |
| Before Tax Income | 684.24M | 4.13B | 18.60B | 4.92B | 1.41B | 5.45B | 520.34M | -576.95M | 1.80B | -263.42M | 608.15M | -1.35B | 3.75B | 3.09B | 1.20B | 6.81B | 3.85B | 2.10B | 2.99B | 2.91B | 1.62B | -1.33B | 1.06B | 1.83B | -62.96M | 436.28M | 405.55M |
| Income Tax Expenses | 632.72M | 1.96B | 5.00B | 625.51M | -833.78M | 250.33M | 409.11M | 266.55M | 188.62M | -151.15M | 74.16M | -870.13M | 83.89M | 570.70M | 382.04M | 958.41M | 950.78M | 631.22M | 997.04M | 772.91M | 106.75M | -761.06M | -116.11M | 55.56M | -30.58M | -1.09M | -51.45M |
| Net Income | -318.21M | 2.17B | 12.26B | 3.79B | 1.79B | 5.20B | 10.27M | -934.75M | 1.26B | -105.22M | 509.02M | -420.11M | 3.71B | 2.52B | 2.23B | 6.14B | 3.03B | 1.60B | 2.11B | 2.27B | 1.54B | -573.45M | 1.22B | 1.78B | 86.35M | 437.37M | 457.00M |
| Interest Expenses | 4.17B | 3.28B | 2.27B | 2.25B | 2.03B | 2.01B | 2.42B | 2.98B | 2.91B | 2.44B | 1.88B | 2.01B | 2.72B | 2.20B | 1.63B | 1.27B | N/A | 919.11M | 950.34M | N/A | 877.09M | N/A | N/A | 510.32M | N/A | N/A | N/A |
| Basic Shares Outstanding | 1.33B | 1.33B | 1.38B | 1.38B | 1.38B | 1.38B | 1.36B | 1.36B | 1.36B | 1.36B | 1.46B | 1.46B | 1.46B | 1.46B | 1.49B | 1.53B | 1.54B | 1.54B | 1.62B | 1.70B | 1.72B | 143.46B | 1.72B | 1.72B | 1.72B | 1.62B | 1.83B |
| Diluted Shares Outstanding | 1.33B | 1.33B | 1.38B | 1.38B | 1.38B | 1.38B | 1.36B | 1.36B | 1.36B | 1.36B | 1.46B | 1.46B | 1.46B | 1.46B | 1.49B | 1.54B | 1.54B | 1.54B | 1.62B | 1.70B | 1.72B | 143.46B | 1.72B | 1.72B | 1.72B | 1.62B | 1.83B |
| EBITDA | 9.80B | 10.28B | 20.72B | 10.05B | 5.74B | 6.84B | 4.29B | 3.64B | 5.53B | 3.46B | 3.62B | 1.95B | 7.46B | 6.09B | 4.84B | 9.17B | 4.69B | 3.58B | 4.44B | 3.41B | 2.87B | -902.65M | 1.38B | 2.91B | 268.04M | 743.89M | 654.20M |
| EBITDA Margin | 21.57% | 23.18% | 43.24% | 33.44% | 22.57% | 29.78% | 23.17% | 21.21% | 36.08% | 21.46% | 20.93% | 11.54% | 45.17% | 42.17% | 55.38% | 55.09% | 47.74% | 43.71% | 49.99% | 41.67% | 39.01% | -13.84% | 34.62% | 83.78% | 9.14% | 27.83% | 25.37% |
| EBIT | 4.48B | 7.40B | 19.52B | 6.67B | 2.99B | 7.46B | 2.84B | 2.31B | 4.35B | 2.18B | 2.47B | 719.82M | 6.51B | 5.29B | 4.25B | 8.38B | 3.98B | 3.15B | 4.05B | 3.04B | 2.52B | -1.33B | 1.11B | 2.34B | 55.77M | 436.28M | 405.55M |
| EBIT Margin | 9.87% | 16.69% | 40.75% | 22.19% | 11.75% | 32.48% | 15.32% | 13.50% | 28.40% | 13.51% | 14.25% | 4.26% | 39.43% | 36.59% | 48.54% | 50.34% | 40.55% | 38.38% | 45.62% | 37.16% | 34.34% | -20.47% | 27.80% | 67.48% | 1.90% | 16.32% | 15.73% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |