Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 23.05B | 22.15B | 19.94B | 18.36B | 17.90B | 17.53B | 14.98B | 11.86B | 11.34B | 11.13B | 10.19B | 9.53B | 8.77B | 7.78B | 7.09B | 7.98B | 8.01B | 7.81B | 7.19B | 6.11B | 5.41B | 5.18B | 5.07B | 5.21B | 5.00B | 4.93B | 4.88B | 4.13B | 3.27B | 3.10B |
Cost of Revenue | 12.29B | 12.82B | 11.40B | 9.68B | 9.86B | 10.12B | 8.20B | 5.93B | 5.78B | 5.97B | 5.57B | 5.33B | 5.02B | 4.30B | 3.83B | 4.48B | 4.41B | 4.40B | 4.11B | 3.41B | 2.95B | 2.85B | 2.85B | 2.74B | 2.60B | 2.66B | 2.65B | 2.30B | 1.80B | 1.71B |
Gross Profit | 10.76B | 9.33B | 8.54B | 8.68B | 8.04B | 7.42B | 6.78B | 5.92B | 5.56B | 5.16B | 4.62B | 4.21B | 3.74B | 3.48B | 3.26B | 3.50B | 3.60B | 3.41B | 3.08B | 2.70B | 2.46B | 2.34B | 2.22B | 2.47B | 2.40B | 2.28B | 2.24B | 1.83B | 1.47B | 1.39B |
Operating Expenses | 7.07B | 6.33B | 5.88B | 5.79B | 5.59B | 5.35B | 5.01B | 4.20B | 3.94B | 3.86B | 3.46B | 3.27B | 2.96B | 2.73B | 2.57B | 2.66B | 2.60B | 2.51B | 2.33B | 2.07B | 1.88B | 1.78B | 1.73B | 1.90B | 1.83B | 1.75B | 1.71B | 1.41B | 1.15B | 1.08B |
Selling, General & Admin | 7.07B | 6.01B | 5.57B | 5.48B | 5.27B | 5.03B | 4.79B | 4.16B | 3.91B | 3.82B | 3.47B | 3.26B | 2.96B | 2.73B | 2.57B | 2.64B | 2.60B | 2.51B | 2.33B | 2.07B | 1.88B | 1.78B | 1.73B | 1.74B | 1.67B | 1.60B | 1.57B | 1.31B | 1.08B | 1.02B |
Research & Development | 196.60M | 119.30M | 115.90M | 97.10M | 103.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -1.20M | 317.10M | 309.50M | 313.40M | 312.80M | -209.24M | 222.21M | 42.93M | 31.07M | 36.05M | -2.75M | 6.74M | N/A | 3.80M | N/A | 19.32M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 160.03M | 155.80M | 147.90M | 139.20M | 103.60M | 77.90M | 60.50M |
Operating Income | 3.69B | 2.98B | 2.58B | 2.86B | 2.42B | 1.89B | 1.77B | 1.72B | 1.61B | 1.31B | 1.15B | 939.84M | 781.02M | 749.15M | 694.77M | 835.90M | 1.00B | 901.71M | 754.14M | 632.48M | 573.63M | 554.06M | 489.77M | 567.24M | 575.10M | 531.60M | 523.20M | 418.60M | 321.30M | 308.90M |
Other Expenses / Income | -582.80M | -406.30M | -334.70M | -339.10M | -436.70M | -345.57M | -245.37M | -124.67M | -65.67M | -47.25M | -65.68M | -32.53M | -39.47M | -71.37M | -71.96M | -121.43M | -87.92M | -67.40M | -97.93M | -52.28M | -50.70M | -56.90M | -65.33M | -423.84M | -84.90M | -91.50M | -95.90M | -43.20M | -2.80M | -10.40M |
Before Tax Income | 3.11B | 2.57B | 2.25B | 2.52B | 1.98B | 1.36B | 1.53B | 1.60B | 1.55B | 1.26B | 1.09B | 907.31M | 741.55M | 677.78M | 622.82M | 714.48M | 912.94M | 834.31M | 656.22M | 580.20M | 522.93M | 497.16M | 424.45M | 143.41M | 490.20M | 440.10M | 427.30M | 375.40M | 318.50M | 298.50M |
Income Tax Expenses | 721.10M | 553.00M | 384.20M | 488.80M | 440.50M | 250.90M | -285.58M | 462.53M | 495.12M | 392.34M | 333.40M | 276.27M | 299.69M | 215.30M | 186.97M | 237.60M | 297.37M | 258.25M | 191.60M | 185.66M | 190.87M | 186.46M | 161.29M | 127.38M | 186.30M | 167.20M | 166.70M | 146.20M | 117.80M | 111.90M |
Net Income | 2.39B | 2.02B | 1.86B | 2.03B | 1.54B | 1.11B | 1.77B | 1.13B | 1.05B | 865.89M | 752.56M | 631.03M | 441.86M | 462.49M | 435.85M | 476.88M | 615.58M | 576.06M | 463.26M | 393.25M | 332.06M | 127.56M | 263.16M | 16.03M | 303.90M | 272.90M | 260.60M | 229.20M | 200.70M | 186.60M |
Interest Expenses | 417.50M | 390.80M | 334.70M | 336.80M | 349.30M | 366.73M | 263.47M | 154.09M | 61.79M | 64.20M | 62.71M | 42.79M | 42.50M | 70.59M | 40.03M | 65.68M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 255.40M | 258.00M | 262.50M | 271.28M | 275.41M | 278.98M | 278.73M | 275.52M | 276.59M | 288.57M | 302.69M | 305.14M | 310.41M | 321.06M | 340.54M | 350.51M | 381.56M | 400.97M | 409.96M | 422.85M | 435.01M | 450.23M | 155.71M | 160.26M | 167.90M | 172.72M | 172.58M | 172.33M | 171.54M | 172.78M |
Diluted Shares Outstanding | 258.30M | 261.80M | 267.10M | 275.83M | 280.34M | 284.96M | 284.78M | 283.46M | 282.07M | 294.23M | 309.15M | 311.79M | 317.02M | 326.36M | 346.27M | 358.03M | 392.92M | 412.45M | 423.71M | 433.74M | 440.78M | 455.59M | 156.64M | 160.26M | 168.83M | 173.82M | 173.73M | 172.33M | 171.54M | 172.78M |
EBITDA | 4.32B | 3.30B | 2.89B | 3.17B | 2.73B | 2.18B | 2.24B | 1.95B | 1.81B | 1.52B | 1.34B | 1.13B | 964.95M | 923.69M | 833.75M | 945.67M | 1.08B | 980.23M | 807.10M | 716.20M | 639.49M | 429.68M | 572.55M | 303.44M | 646.00M | 588.00M | 566.50M | 479.00M | 396.40M | 359.00M |
EBITDA Margin | 18.72% | 14.88% | 14.50% | 17.27% | 15.26% | 12.44% | 14.96% | 16.42% | 15.96% | 13.67% | 13.12% | 11.84% | 11.01% | 11.88% | 11.75% | 11.85% | 13.45% | 12.55% | 11.22% | 11.71% | 11.83% | 8.29% | 11.30% | 5.82% | 12.91% | 11.92% | 11.61% | 11.59% | 12.11% | 11.58% |
EBIT | 3.53B | 2.96B | 2.58B | 2.86B | 2.33B | 1.73B | 1.75B | 1.75B | 1.61B | 1.32B | 1.15B | 950.10M | 784.04M | 748.38M | 662.84M | 780.16M | 912.94M | 834.31M | 654.86M | 578.92M | 522.93M | 314.03M | 424.45M | 143.41M | 490.20M | 440.10M | 427.30M | 375.40M | 318.50M | 298.50M |
EBIT Margin | 15.30% | 13.38% | 12.95% | 15.55% | 13.02% | 9.85% | 11.68% | 14.76% | 14.21% | 11.88% | 11.28% | 9.96% | 8.94% | 9.62% | 9.34% | 9.78% | 11.40% | 10.68% | 9.11% | 9.47% | 9.67% | 6.06% | 8.38% | 2.75% | 9.80% | 8.92% | 8.75% | 9.08% | 9.73% | 9.63% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |