| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | 90.25M | 95.06M | 39.48M |
| Cost of Revenue | 63.85M | 61.72M | 30.51M |
| Gross Profit | 26.40M | 33.34M | 8.97M |
| Operating Expenses | -5.80M | 2.04M | 708.72K |
| Selling, General & Admin | 25.12M | 2.04M | 708.72K |
| Research & Development | 5.15M | 4.82M | 2.73M |
| Other Operating Expenses | -36.06M | 1.35M | 1.26M |
| Operating Income | 32.20M | -2.04M | -708.72K |
| Other Expenses / Income | 8.54M | -11.99M | -21.37M |
| Before Tax Income | 40.73M | 11.84M | 2.35M |
| Income Tax Expenses | 2.78M | -1.92M | 5.20M |
| Net Income | 36.87M | 11.84M | 2.35M |
| Interest Expenses | 10.09M | 17.75M | 18.01M |
| Basic Shares Outstanding | 16.51M | 28.12M | 28.12M |
| Diluted Shares Outstanding | 16.51M | 28.12M | 28.12M |
| EBITDA | 57.73M | -2.04M | 825.00K |
| EBITDA Margin | 63.97% | -2.15% | 2.09% |
| EBIT | 49.74M | 27.66M | 25.56M |
| EBIT Margin | 55.11% | 29.10% | 64.75% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |