| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | 90.25M | 95.06M | 39.48M |
| Cost of Revenue | 63.85M | 61.72M | 30.51M |
| Gross Profit | 26.40M | 33.34M | 8.97M |
| Operating Expenses | 6.46M | 2.04M | 708.72K |
| Selling, General & Admin | 6.46M | 2.04M | 708.72K |
| Research & Development | 5.15M | 4.82M | 2.73M |
| Other Operating Expenses | 3.46M | 1.35M | 1.26M |
| Operating Income | -6.46M | -2.04M | -708.72K |
| Other Expenses / Income | 3.86M | 13.88M | 3.06M |
| Before Tax Income | -2.61M | 11.84M | 2.35M |
| Income Tax Expenses | 2.78M | -1.92M | 5.20M |
| Net Income | -2.61M | 11.84M | 2.35M |
| Interest Expenses | 10.09M | 17.75M | 18.01M |
| Basic Shares Outstanding | 16.51M | 28.12M | 28.12M |
| Diluted Shares Outstanding | 16.51M | 28.12M | 28.12M |
| EBITDA | -6.46M | -2.04M | -708.72K |
| EBITDA Margin | -7.16% | -2.15% | -1.80% |
| EBIT | 10.26M | 27.66M | 25.56M |
| EBIT Margin | 11.37% | 29.10% | 64.75% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |