| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 488.94M | 326.94M | 213.21M | 175.52M | 144.50M | 103.75M |
| Cost of Revenue | 320.63M | 195.63M | 130.57M | 108.97M | 100.28M | 75.58M |
| Gross Profit | 168.30M | 131.31M | 82.64M | 66.55M | 44.21M | 28.17M |
| Operating Expenses | 89.27M | 64.98M | 46.41M | 29.27M | 17.28M | 17.08M |
| Selling, General & Admin | 80.72M | 55.91M | 37.89M | 21.01M | 9.06M | 8.90M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 8.55M | 9.07M | 8.52M | 8.26M | 8.22M | 8.18M |
| Operating Income | 79.03M | 170.54M | 36.23M | 37.28M | 26.93M | 11.09M |
| Other Expenses / Income | -24.10M | 85.67M | -32.20M | -3.51M | -1.79M | -2.44M |
| Before Tax Income | 54.94M | 152.00M | 4.03M | 33.77M | 25.14M | 8.65M |
| Income Tax Expenses | 12.27M | 8.99M | 86.00K | 3.51M | 1.79M | 8.83M |
| Net Income | 39.97M | 127.61M | 3.94M | 33.77M | 25.14M | 8.65M |
| Interest Expenses | 24.10M | 18.54M | 14.55M | 3.51M | 1.79M | 2.44M |
| Basic Shares Outstanding | 164.16M | 114.50M | 112.05M | 160.28M | 160.28M | 160.28M |
| Diluted Shares Outstanding | 164.50M | 167.63M | 112.05M | 160.28M | 166.59M | 166.59M |
| EBITDA | 89.56M | 181.05M | 48.63M | 46.68M | 36.09M | 20.08M |
| EBITDA Margin | 18.32% | 55.38% | 22.81% | 26.60% | 24.98% | 19.35% |
| EBIT | 76.35M | 155.14M | 18.58M | 40.79M | 28.72M | 19.92M |
| EBIT Margin | 15.62% | 47.45% | 8.71% | 23.24% | 19.87% | 19.20% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |