| Financial Year End | 2023-12-29 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | 632.81M | 664.16M | 572.67M |
| Cost of Revenue | 610.43M | 640.64M | 705.47M |
| Gross Profit | 22.37M | 23.52M | -132.80M |
| Operating Expenses | 21.94M | 63.07M | 80.15M |
| Selling, General & Admin | 61.51M | 60.44M | 77.52M |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | -39.57M | -8.73M | 453.00K |
| Operating Income | 435.00K | 12.91M | -211.89M |
| Other Expenses / Income | -2.72M | -8.73M | 233.60M |
| Before Tax Income | -2.29M | 4.18M | 21.71M |
| Income Tax Expenses | N/A | 1.27M | -24.12M |
| Net Income | -2.55M | 3.76M | 45.40M |
| Interest Expenses | N/A | N/A | N/A |
| Basic Shares Outstanding | 25.49M | 25.49M | 25.49M |
| Diluted Shares Outstanding | 22.36M | 26.46M | 26.46M |
| EBITDA | -24.63M | -23.58M | -198.03M |
| EBITDA Margin | -3.89% | -3.55% | -34.58% |
| EBIT | -2.55M | 5.03M | 21.28M |
| EBIT Margin | -0.40% | 0.76% | 3.72% |
| Financial Year End | 2023-12-29 | 2022-12-31 | 2021-12-31 |