Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.18T | 22.61T | 21.86T | 20.64T | 20.43T | 15.89T | 14.60T | 13.49T | 13.40T | 12.85T | 7.76T | 12.61T | 9.83T | 27.18T | 10.92T | 10.35T | 9.91T | 7.54T | 6.11T | 5.47T | 3.62T | 2.47T | 632.00B |
Cost of Revenue | -47.15T | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 15.20T | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 61.33T | 22.61T | 21.86T | 20.64T | 20.43T | 15.89T | 14.60T | 13.49T | 13.40T | 12.85T | 7.76T | 12.61T | 9.83T | 11.98T | 10.92T | 10.35T | 9.91T | 7.54T | 6.11T | 5.47T | 3.62T | 2.47T | 632.00B |
Operating Expenses | 5.70T | 14.07T | 11.69T | 12.73T | 13.01T | 9.20T | 9.41T | 9.15T | 9.04T | 8.77T | 8.36T | 8.49T | 4.74T | 5.40T | 5.86T | 779.41B | 58.42B | -865.07B | 514.13B | 678.88B | 72.91B | 747.35B | -828.00B |
Selling, General & Admin | 7.38T | 13.73T | 12.14T | 13.06T | 13.20T | 9.18T | 9.45T | 9.08T | 8.88T | 8.57T | 4.58T | 8.47T | 4.14T | 9.28T | 5.85T | 3.97T | 2.06T | 1.71T | 1.46T | 853.85B | 1.15T | 357.13B | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | 14.09B | 14.07B | 13.44B | 11.87B | 12.73B | 12.45B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 339.00B | -454.25B | -335.00B | -188.00B | 22.43B | -52.81B | 51.84B | 146.47B | 182.19B | 37.27B | 11.52B | 987.31B | -25.90B | 13.30B | -3.19T | -2.00T | -2.57T | -950.48B | -174.97B | -1.08T | 390.22B | -828.00B |
Operating Income | 8.48T | 13.90T | 5.49T | 4.67T | 4.67T | 9.42T | 7.72T | 7.15T | 7.50T | 8.02T | 8.51T | 9.94T | 10.72T | 10.27T | 8.93T | 11.13T | 9.97T | 6.68T | 6.62T | 6.15T | 3.69T | 3.21T | -196.00B |
Other Expenses / Income | -2.52T | -1.41T | -12.84T | -1.62T | -1.53T | -1.05T | -692.88B | -895.67B | -561.63B | -902.65B | -1.01T | 11.52B | -6.53T | -6.84T | -7.37T | -8.95T | 2.98T | 2.00T | -15.91B | -148.22B | -3.14T | -2.31T | 196.00B |
Before Tax Income | 5.96T | 6.35T | 5.58T | 4.75T | 4.91T | 4.47T | 3.80T | 3.17T | 3.14T | 2.87T | 2.68T | 3.23T | 4.19T | 3.09T | 1.57T | 2.18T | 2.99T | 2.00T | 2.65T | 2.15T | 548.15B | 909.69B | N/A |
Income Tax Expenses | 1.49T | 1.62T | 1.47T | 1.26T | 1.27T | 1.27T | 848.13B | 345.55B | 694.62B | 667.97B | 622.57B | 738.94B | 919.93B | 717.61B | 424.03B | 694.93B | 1.06T | 588.99B | 932.40B | 738.53B | 259.44B | 320.30B | -3.13T |
Net Income | 4.37T | 4.67T | 4.02T | 3.41T | 3.40T | 3.16T | 2.92T | 2.77T | 2.37T | 2.08T | 1.90T | 2.32T | 3.10T | 2.37T | 1.13T | 1.48T | 1.93T | 1.40T | 1.72T | 1.42T | 288.71B | 589.39B | 496.00B |
Interest Expenses | 16.76T | 7.64T | 3.95T | 4.89T | 5.97T | 4.99T | 3.96T | 4.03T | 4.44T | 5.27T | 5.99T | 6.88T | 6.70T | 6.48T | 7.38T | 8.95T | 6.98T | 4.69T | 3.97T | 4.00T | 3.14T | 2.31T | 2.44T |
Basic Shares Outstanding | 542.78M | 530.64M | 534.05M | 500.34M | 477.35M | 473.65M | 474.20M | 474.20M | 474.20M | 474.20M | 474.20M | 474.20M | 488.92M | 474.20M | 461.50M | 417.67M | 402.42M | 391.32M | 350.57M | 307.51M | 276.51M | 275.98M | 267.78M |
Diluted Shares Outstanding | 519.21M | 530.64M | 534.05M | 500.34M | 477.35M | 473.65M | 474.20M | 474.20M | 474.20M | 474.20M | 474.20M | 474.20M | 488.92M | 488.92M | 476.22M | 432.39M | 416.88M | 391.32M | 374.46M | 354.84M | 294.13M | 276.33M | 314.61M |
EBITDA | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0 | 0 | N/A | N/A | 0 | 2.94T |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 464.40% |
EBIT | 22.62T | 13.93T | 9.45T | 9.56T | 10.64T | 9.42T | 7.72T | 7.15T | 7.50T | 8.02T | 8.51T | 9.94T | 10.72T | 9.57T | 8.93T | 11.13T | 9.97T | 6.68T | 6.62T | 6.15T | 3.69T | 3.21T | -196.00B |
EBIT Margin | 159.46% | 61.61% | 43.22% | 46.33% | 52.09% | 59.27% | 52.90% | 53.00% | 55.94% | 62.41% | 109.68% | 78.85% | 109.07% | 35.19% | 81.82% | 107.53% | 100.59% | 88.53% | 108.41% | 112.40% | 102.01% | 130.29% | -31.01% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |