| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 301.81B | 381.31B | 261.50B | 180.54B | 344.88B | 388.38B | 305.18B | 233.59B | 264.96B | 421.11B | 451.24B | 467.15B | 470.17B | 378.15B | 283.16B | 458.36B | 355.78B | 318.85B | 306.73B | 266.39B | 201.73B | N/A | 135.21B | 149.15B | 105.37B | 93.69B |
| Cost of Revenue | 263.63B | 302.54B | 225.66B | 193.54B | 308.12B | 343.50B | 276.32B | 216.00B | 249.45B | 381.81B | 403.09B | 410.62B | 396.50B | 307.63B | 228.38B | 397.69B | 298.41B | 264.55B | 252.62B | 223.26B | 167.50B | N/A | 107.84B | 118.33B | 81.84B | 76.67B |
| Gross Profit | 38.18B | 78.78B | 35.85B | -12.99B | 36.76B | 44.88B | 28.86B | 17.59B | 15.51B | 39.29B | 48.14B | 56.53B | 73.67B | 70.52B | 54.79B | 60.67B | 57.37B | 54.29B | 54.11B | 43.13B | 34.23B | N/A | 27.37B | 30.82B | 23.53B | 17.02B |
| Operating Expenses | 14.72B | 15.67B | 13.57B | 12.54B | 13.81B | 13.69B | 13.38B | 15.22B | 18.77B | 19.41B | 21.27B | 19.03B | 30.95B | 34.18B | 35.19B | 17.03B | 16.62B | 16.62B | 16.77B | 14.46B | 12.42B | N/A | 7.37B | 6.32B | 8.29B | 13.91B |
| Selling, General & Admin | 13.43B | 12.88B | 11.33B | 9.88B | 10.49B | 11.36B | 10.51B | 12.10B | 11.96B | 13.96B | 14.68B | 14.62B | 14.34B | 15.53B | 17.43B | 33.93B | 33.24B | 33.23B | 32.25B | 30.20B | 13.84B | N/A | 9.14B | 9.03B | 9.03B | 10.76B |
| Research & Development | 1.29B | 1.07B | 815.00M | 907.00M | 962.00M | 986.00M | 922.00M | 1.01B | 1.09B | 1.22B | 1.32B | 1.31B | 1.12B | 1.02B | 1.12B | 3.23B | 1.71B | 1.56B | N/A | 553.00M | 584.00M | N/A | 1.27B | 389.00M | 1.59B | 2.40B |
| Other Operating Expenses | 1.75B | 1.71B | 1.42B | 1.75B | 2.35B | 4.07B | 1.95B | 2.11B | 5.72B | 4.22B | 5.28B | 3.10B | 15.49B | 17.63B | 16.64B | -20.13B | -18.33B | -18.18B | -15.48B | -16.29B | -2.01B | N/A | -3.04B | -3.10B | -2.32B | 756.00M |
| Operating Income | 23.46B | 67.35B | 27.44B | -22.88B | 30.18B | 38.64B | 15.48B | 2.37B | -3.26B | 19.88B | 26.87B | 37.50B | 42.72B | 36.34B | 19.60B | 43.65B | 40.75B | 37.68B | 37.34B | 28.67B | 21.81B | N/A | 20.00B | 24.50B | 15.23B | 3.10B |
| Other Expenses / Income | 5.45B | -2.54B | 2.39B | -4.09B | -4.69B | -3.02B | 2.65B | 3.24B | 5.31B | 8.44B | 6.72B | 12.79B | 12.95B | -996.00M | 1.42B | 7.17B | 9.82B | 6.95B | 7.23B | 2.99B | 370.00M | N/A | -104.00M | -464.00M | -711.00M | -699.00M |
| Before Tax Income | 28.90B | 64.81B | 29.83B | -26.97B | 25.49B | 35.62B | 18.13B | 5.61B | 2.05B | 28.31B | 33.59B | 50.29B | 55.66B | 35.34B | 21.02B | 50.82B | 50.58B | 44.63B | 44.57B | 31.66B | 22.18B | N/A | 19.90B | 24.04B | 14.52B | 2.40B |
| Income Tax Expenses | 12.99B | 21.94B | 9.20B | -5.43B | 9.05B | 11.71B | 4.70B | 829.00M | -153.00M | 13.58B | 17.07B | 23.45B | 24.48B | 14.87B | 8.30B | 24.34B | 18.65B | 18.32B | 18.00B | 12.17B | 9.57B | N/A | 8.69B | 11.27B | 5.70B | 1.91B |
| Net Income | 19.36B | 42.31B | 20.10B | -21.53B | 15.84B | 23.35B | 12.98B | 4.58B | 1.94B | 14.87B | 16.37B | 26.59B | 30.92B | 20.13B | 12.52B | 26.28B | 31.33B | 25.44B | 25.31B | 18.54B | 12.50B | N/A | 10.85B | 12.72B | 8.58B | 350.00M |
| Interest Expenses | 4.44B | 3.18B | 3.61B | 4.09B | 4.69B | 3.75B | 3.93B | 3.50B | 1.93B | 1.80B | 1.56B | 1.55B | 1.37B | 996.00M | 542.00M | 1.18B | N/A | N/A | N/A | 755.00M | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 3.37B | 3.67B | 3.88B | 3.90B | 4.03B | 4.17B | 4.11B | 3.92B | 3.16B | 3.16B | 3.15B | 3.13B | 3.11B | 3.07B | 3.06B | 3.08B | 3.13B | 3.21B | 3.34B | 11.78B | 3.36B | 11.69B | 11.71B | 11.71B | 11.71B | 11.71B |
| Diluted Shares Outstanding | 3.40B | 3.71B | 3.90B | 3.90B | 4.06B | 4.17B | 4.15B | 3.95B | 3.20B | 3.16B | 3.15B | 3.13B | 3.11B | 3.07B | 3.06B | 3.09B | 3.14B | 3.22B | 3.37B | 11.78B | 3.36B | 11.69B | 11.74B | 11.74B | 11.74B | 11.74B |
| EBITDA | 47.22B | 89.75B | 54.36B | 29.57B | 58.88B | 61.50B | 47.82B | 33.90B | 30.43B | 54.76B | 56.51B | 66.20B | 69.99B | 51.59B | 35.82B | 65.46B | 63.16B | 56.37B | 55.29B | 44.31B | 33.49B | N/A | 25.66B | 31.88B | 20.80B | 11.45B |
| EBITDA Margin | 15.64% | 23.54% | 20.79% | 16.38% | 17.07% | 15.84% | 15.67% | 14.51% | 11.48% | 13.00% | 12.52% | 14.17% | 14.89% | 13.64% | 12.65% | 14.28% | 17.75% | 17.68% | 18.03% | 16.63% | 16.60% | 0.00% | 18.98% | 21.37% | 19.74% | 12.22% |
| EBIT | 36.79B | 67.43B | 32.91B | -22.88B | 29.59B | 38.81B | 21.60B | 8.90B | 3.71B | 30.26B | 35.00B | 51.59B | 56.77B | 35.99B | 21.36B | 51.80B | 49.98B | 43.76B | 43.31B | 31.46B | 22.07B | N/A | 19.55B | 23.99B | 14.28B | 2.26B |
| EBIT Margin | 12.19% | 17.68% | 12.58% | -12.67% | 8.58% | 9.99% | 7.08% | 3.81% | 1.40% | 7.19% | 7.76% | 11.04% | 12.07% | 9.52% | 7.54% | 11.30% | 14.05% | 13.72% | 14.12% | 11.81% | 10.94% | 0.00% | 14.46% | 16.09% | 13.55% | 2.42% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |