| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 1.05B | 1.00B | 931.48M | 818.16M | 778.33M | 746.15M |
| Cost of Revenue | 535.93M | 446.68M | 412.81M | 374.59M | 382.90M | 388.90M |
| Gross Profit | 513.36M | 557.00M | 518.67M | 443.57M | 395.43M | 357.25M |
| Operating Expenses | 156.88M | 308.65M | 261.94M | 237.55M | 206.04M | 191.34M |
| Selling, General & Admin | 156.88M | 245.71M | 198.16M | 178.53M | 147.48M | 133.36M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 7.37M | 62.94M | 63.78M | 59.03M | 58.56M | 3.87M |
| Operating Income | 356.48M | 248.35M | 256.73M | 206.02M | 183.60M | 80.85M |
| Other Expenses / Income | -250.45M | -491.46M | -81.02M | -244.88M | -184.51M | 1.63M |
| Before Tax Income | 106.03M | -243.11M | 175.72M | -38.86M | -916.00K | 24.22M |
| Income Tax Expenses | 54.65M | -9.54M | 58.59M | -1.37M | 19.51M | 30.10M |
| Net Income | 51.38M | -233.57M | 116.88M | -37.49M | -20.43M | -5.87M |
| Interest Expenses | 166.03M | 80.14M | 74.19M | 215.26M | 157.73M | 143.33M |
| Basic Shares Outstanding | 281.01M | 280.10M | 279.23M | 283.25M | 284.42M | 246.15M |
| Diluted Shares Outstanding | 283.22M | 280.10M | 279.38M | 283.25M | 284.42M | 246.15M |
| EBITDA | 516.81M | 317.73M | 335.71M | 274.46M | 343.35M | 316.60M |
| EBITDA Margin | 49.25% | 31.66% | 36.04% | 33.55% | 44.11% | 42.43% |
| EBIT | 272.06M | -162.97M | 249.67M | 176.40M | 156.81M | 167.55M |
| EBIT Margin | 25.93% | -16.24% | 26.80% | 21.56% | 20.15% | 22.46% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |