Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 176.23M | 111.30M | 110.70M | 118.19M | 102.43M | 84.45M | 36.57M | 19.39M | 39.54M | 45.87M | 24.13M | 21.66M | 10.32M | 20.80M | 22.19M | 16.19M | 9.10M | 7.88M | 2.48M | 1.31M | 2.58M | 4.34M | 4.88M | 3.43M | 2.20M | 2.04M | 1.15M | 632.00K |
Cost of Revenue | 221.56M | 12.11M | 9.44M | 180.65M | 145.92M | 114.87M | 65.73M | 65.62M | 67.13M | 56.74M | 36.98M | 31.71M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -5.23M | -700.00K | N/A | N/A | N/A |
Gross Profit | -45.33M | 99.19M | 101.26M | -62.45M | -43.49M | -30.41M | -29.16M | -46.23M | -27.59M | -10.87M | -12.85M | -10.05M | 10.32M | 20.80M | 22.19M | 16.19M | 9.10M | 7.88M | 2.48M | 1.31M | 2.58M | 4.34M | 4.88M | 8.66M | 2.90M | 2.04M | 1.15M | 632.00K |
Operating Expenses | 450.24M | 312.58M | 294.04M | 247.74M | 207.61M | 161.60M | 92.93M | 91.95M | 86.39M | 72.42M | 50.78M | 43.85M | 46.14M | 45.74M | 41.59M | 41.56M | 33.87M | 28.61M | 16.23M | 15.96M | 14.35M | 35.54M | 20.26M | 21.15M | 6.80M | 5.50M | 2.50M | 950.00K |
Selling, General & Admin | 61.17M | 62.68M | 63.22M | 67.10M | 61.69M | 46.74M | 27.20M | 26.33M | 19.20M | 15.68M | 13.80M | 12.14M | 14.04M | 12.59M | 12.61M | 10.33M | 8.31M | 7.09M | 4.51M | 4.92M | 3.59M | 4.16M | 4.75M | 4.57M | 1.80M | 1.24M | 797.00K | 322.00K |
Research & Development | 234.06M | 249.90M | 230.82M | 180.65M | 145.92M | 114.87M | 65.73M | 65.62M | 67.20M | 56.74M | 36.98M | 31.71M | 32.10M | 33.15M | 28.98M | 31.23M | 25.56M | 21.53M | 11.42M | 11.05M | 10.19M | 13.36M | 15.51M | 11.35M | 4.30M | 4.26M | 1.70M | 628.00K |
Other Operating Expenses | 155.01M | N/A | N/A | N/A | N/A | N/A | N/A | 887.00K | 431.00K | 364.00K | 82.00K | -66.00K | 14.04M | N/A | N/A | 10.33M | 8.31M | 7.09M | 4.81M | 4.92M | 4.16M | 22.17M | 13.06M | 9.80M | 2.50M | N/A | N/A | N/A |
Operating Income | -274.00M | -201.28M | -183.34M | -129.55M | -105.18M | -77.15M | -56.36M | -72.56M | -46.86M | -26.78M | -26.71M | -22.20M | -35.82M | -24.93M | -19.40M | -25.38M | -24.77M | -20.73M | -13.75M | -14.65M | -11.77M | -31.57M | -28.44M | -12.48M | -3.90M | -3.46M | -1.34M | -318.00K |
Other Expenses / Income | 11.10M | 9.43M | 5.35M | 8.78M | 9.76M | 8.26M | 1.79M | 887.00K | 431.00K | 364.00K | 82.00K | -66.00K | 71.00K | 81.00K | 815.00K | 1.07M | 3.29M | 2.87M | 455.00K | 832.00K | 1.34M | 1.80M | 3.19M | N/A | N/A | 3.46M | 1.34M | 318.00K |
Before Tax Income | -262.90M | -191.85M | -177.99M | -120.78M | -95.42M | -68.89M | -54.57M | -71.67M | -46.42M | -26.42M | -26.62M | -22.26M | -35.75M | -24.85M | -18.59M | -24.30M | -21.48M | -17.86M | -13.29M | -13.82M | -10.43M | -29.76M | -25.25M | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | -5.07M | 429.00K | 306.00K | 345.00K | -19.60M | 8.26M | -1.50M | -14.00K | -5.72M | -683.00K | -591.00K | -660.00K | -646.00K | -676.00K | -815.00K | -1.07M | -1.42M | -2.18M | -455.00K | -832.00K | -1.34M | -1.43M | 9.87M | -3.42M | -100.00K | 3.29M | 1.40M | 308.00K |
Net Income | -257.83M | -192.28M | -178.30M | -121.12M | -75.82M | -68.33M | -54.57M | -71.66M | -40.70M | -26.42M | -26.62M | -22.26M | -35.75M | -24.85M | -18.59M | -24.30M | -21.48M | -17.86M | -13.29M | -13.82M | -10.43M | -29.76M | -25.25M | -9.07M | -3.80M | -3.29M | -1.40M | -308.00K |
Interest Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 139.00K | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 174.44M | 154.34M | 144.57M | 134.45M | 112.11M | 96.94M | 78.08M | 70.55M | 69.76M | 67.02M | 55.97M | 52.74M | 50.51M | 45.17M | 42.05M | 40.83M | 37.35M | 32.50M | 25.86M | 25.13M | 24.81M | 24.49M | 23.12M | 17.38M | 6.01M | 5.84M | 5.49M | 5.14M |
Diluted Shares Outstanding | 174.44M | 154.34M | 144.57M | 134.45M | 112.11M | 96.94M | 78.08M | 70.55M | 69.76M | 67.02M | 55.97M | 52.74M | 50.51M | 45.17M | 42.05M | 40.83M | 37.35M | 32.50M | 25.86M | 25.13M | 24.81M | 24.49M | 23.12M | 17.38M | 6.01M | 5.84M | 5.49M | 5.14M |
EBITDA | -87.43M | -189.17M | -173.90M | -123.87M | -101.25M | -74.79M | -54.86M | -70.67M | -45.80M | -26.23M | -26.08M | -21.54M | -35.10M | -24.18M | -18.83M | -24.85M | -24.77M | -20.73M | -13.26M | -13.38M | -9.60M | -27.89M | -11.07M | -7.25M | -3.20M | -3.46M | -1.34M | -318.00K |
EBITDA Margin | -49.61% | -169.97% | -157.09% | -104.80% | -98.85% | -88.56% | -150.03% | -364.51% | -115.83% | -57.19% | -108.06% | -99.46% | -340.19% | -116.21% | -84.87% | -153.54% | -272.27% | -262.89% | -533.82% | -1,017.64% | -372.20% | -642.07% | -226.59% | -211.21% | -145.45% | -169.68% | -116.75% | -50.32% |
EBIT | -262.90M | -191.85M | -177.99M | -120.78M | -95.42M | -60.07M | -56.07M | -71.67M | -46.42M | -27.10M | -27.21M | -22.92M | -36.40M | -25.53M | -19.40M | -25.38M | -22.90M | -20.04M | -13.75M | -14.65M | -11.77M | -31.19M | -15.38M | -12.34M | -3.90M | N/A | N/A | N/A |
EBIT Margin | -149.18% | -172.37% | -160.79% | -102.19% | -93.16% | -71.13% | -153.32% | -369.65% | -117.42% | -59.08% | -112.77% | -105.86% | -352.71% | -122.71% | -87.45% | -156.77% | -251.70% | -254.19% | -553.46% | -1,114.07% | -456.34% | -718.26% | -314.82% | -359.57% | -177.27% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |