Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.96B | 1.57B | 2.18B | 916.71M | 654.70M | 482.25M | 418.15M | 336.80M | 286.76M | 269.26M | 210.81M | 94.78M | 107.47M | 51.97M | 35.24M | 22.42M | 10.01M | 9.76M | 6.70M | 5.07M | 1.68M | 274.15K | 98.63K |
Cost of Revenue | 410.06M | 311.56M | 217.72M | 43.95M | 88.29M | 54.12M | 42.32M | 37.44M | 29.06M | 21.14M | 13.47M | 3.12M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -3.27M |
Gross Profit | 1.55B | 1.26B | 1.96B | 872.76M | 566.41M | 428.13M | 375.83M | 299.36M | 257.70M | 248.12M | 197.34M | 91.66M | 107.47M | 51.97M | 35.24M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3.37M |
Operating Expenses | 2.17B | 1.94B | 1.36B | 1.09B | 826.40M | 623.93M | 518.55M | 420.31M | 335.06M | 310.98M | 254.60M | 236.06M | 175.67M | 136.82M | 127.02M | 78.06M | 50.21M | 41.83M | 44.37M | 28.33M | 26.88M | 23.87M | 13.23M |
Selling, General & Admin | 820.96M | 716.19M | 533.84M | 373.93M | 261.10M | 167.23M | 139.25M | 125.78M | 104.32M | 92.35M | 84.30M | 72.66M | 29.26M | 17.68M | 16.08M | 13.24M | 10.07M | 7.14M | 7.37M | 6.57M | 7.06M | 8.47M | N/A |
Research & Development | 1.34B | 1.23B | 827.13M | 719.37M | 565.31M | 456.70M | 379.31M | 294.53M | 230.74M | 218.63M | 170.30M | 163.40M | 146.41M | 119.14M | 110.94M | 64.83M | 40.14M | 34.68M | 37.00M | 21.76M | 19.82M | 15.40M | 4.95M |
Other Operating Expenses | N/A | N/A | N/A | 34.88M | 66.08M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 8.28M |
Operating Income | -612.97M | -682.06M | 596.85M | -220.54M | -260.00M | -195.80M | -142.72M | -120.95M | -77.36M | -62.86M | -57.25M | -144.39M | -68.20M | -84.86M | -91.79M | -55.65M | -40.20M | -32.07M | -37.67M | -23.26M | -25.20M | -23.60M | -9.86M |
Other Expenses / Income | 10.65M | 6.35M | 18.85M | 61.90M | 13.65M | 36.91M | 2.61M | 464.00K | 1.22M | 341.00K | 3.47M | -7.64M | 1.93M | 3.17M | 6.29M | 6.71M | 4.19M | 2.64M | 2.23M | 1.18M | 2.04M | 2.91M | 2.02M |
Before Tax Income | -602.32M | -675.71M | 615.70M | -158.65M | -246.35M | -158.89M | -140.11M | -120.49M | -76.14M | -62.52M | -53.78M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 7.99M | -1.23M | 2.03M | -95.41M | -23.65M | -33.36M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -610.31M | -674.47M | 613.67M | -63.24M | -222.69M | -125.53M | -140.11M | -120.49M | -76.14M | -62.52M | -53.78M | -152.03M | -66.27M | -81.68M | -85.50M | -48.93M | -36.02M | -29.43M | -35.44M | -22.09M | -23.16M | -20.69M | -7.84M |
Interest Expenses | -103.47M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 184.68M | 182.05M | 174.83M | 165.26M | 157.66M | 143.17M | 140.75M | 129.18M | 123.41M | 121.58M | 117.85M | 113.10M | 101.06M | 90.99M | 78.72M | 61.29M | 48.66M | 42.24M | 39.98M | 30.72M | 30.14M | 23.97M | 3.29M |
Diluted Shares Outstanding | 184.68M | 182.05M | 182.29M | 165.50M | 157.66M | 143.17M | 140.75M | 129.18M | 123.41M | 121.58M | 117.85M | 113.10M | 101.06M | 90.99M | 78.72M | 61.29M | 48.66M | 42.24M | 39.98M | 30.72M | 30.14M | 23.97M | 3.29M |
EBITDA | -623.62M | -688.41M | 578.00M | -282.44M | -273.65M | -134.62M | -122.08M | -105.98M | -63.65M | -53.91M | -47.62M | -147.86M | -62.70M | -74.80M | -82.09M | -46.38M | -33.65M | -25.86M | -31.38M | -19.78M | -21.24M | -14.34M | -4.56M |
EBITDA Margin | -31.78% | -43.73% | 26.57% | -30.81% | -41.80% | -27.91% | -29.19% | -31.47% | -22.20% | -20.02% | -22.59% | -156.01% | -58.34% | -143.94% | -232.96% | -206.89% | -336.31% | -265.09% | -468.27% | -390.18% | -1,261.72% | -5,231.79% | -4,626.89% |
EBIT | -705.78M | -675.71M | 615.70M | -158.65M | -246.35M | -158.89M | -140.11M | -120.49M | -76.14M | -62.52M | -53.78M | -152.03M | -66.27M | -81.68M | -85.50M | -48.93M | -36.02M | -29.43M | -35.44M | -22.09M | -23.16M | -20.69M | -7.84M |
EBIT Margin | -35.97% | -42.92% | 28.30% | -17.31% | -37.63% | -32.95% | -33.51% | -35.77% | -26.55% | -23.22% | -25.51% | -160.41% | -61.66% | -157.19% | -242.65% | -218.25% | -359.97% | -301.66% | -528.86% | -435.62% | -1,375.60% | -7,548.10% | -7,947.09% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |