| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.52M | 24.39M | 38.34M | 8.76M | 2.98M | 8.19M | 5.06M | 4.27M | 2.41M | 6.04M | 5.73M | 2.45M | 3.96M | 316.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 255.95K | 431.59K | 122.55K | 143.13K | 100.00K |
| Cost of Revenue | 19.08M | 21.14M | 36.01M | 6.54M | 2.31M | 7.65M | 4.43M | 3.76M | 1.90M | 4.57M | 5.15M | 2.00M | 3.41M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 216.04K | 554.83K | 613.49K | 119.76K | 100.00K |
| Gross Profit | -2.56M | 3.25M | 2.33M | 2.22M | 677.35K | 542.73K | 633.81K | 507.92K | 507.92K | 1.47M | 583.56K | 452.93K | 556.88K | 316.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 39.91K | -123.24K | -490.95K | 23.37K | N/A |
| Operating Expenses | 22.22M | 10.48M | 8.31M | 6.80M | 4.44M | 5.39M | 3.89M | 914.46K | 1.95M | 2.22M | 2.44M | 2.39M | 2.62M | 35.52K | 31.34K | 36.03K | 35.07K | 33.98K | 34.06K | 41.78K | 52.21K | 51.95K | 56.69K | 248.47K | 2.09M | 1.88M | 1.31M | 800.00K |
| Selling, General & Admin | 16.24M | 10.48M | 8.26M | 6.67M | 4.42M | 5.31M | 3.89M | 914.46K | 1.92M | 2.19M | 2.44M | 2.39M | 2.62M | 35.52K | 31.34K | 36.03K | 35.07K | 33.98K | 34.06K | 41.78K | 52.21K | 51.95K | 56.69K | 186.59K | 1.53M | 1.72M | 1.14M | 400.00K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 12.62K | 122.36K | 156.03K | 168.96K | 200.00K |
| Other Operating Expenses | 5.98M | 428.41K | 48.79K | 130.71K | 21.29K | 74.63K | N/A | N/A | 35.08K | 31.33K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 49.26K | 440.95K | N/A | N/A | 200.00K |
| Operating Income | -24.77M | -7.23M | -5.98M | -4.58M | -3.77M | -4.85M | -3.26M | -406.54K | -1.45M | -752.80K | -1.86M | -1.94M | -2.06M | -35.52K | -31.34K | -36.03K | -35.07K | -33.98K | -34.06K | -41.78K | -52.21K | -51.95K | -56.69K | -208.56K | -2.22M | -2.37M | -1.28M | -700.00K |
| Other Expenses / Income | -1.99M | 140.73K | 74.48K | 74.67K | -3.16M | 2.14K | -1.25M | -1.56M | -1.30M | -784.52K | -304.53K | 174.40K | 149.50K | 79.86K | -1.42K | 439.00 | 24.50K | 3.54K | 3.12K | 6.56K | 2.04K | 2.57K | 107.99K | 10.22K | -501.92K | 10.21K | 75.43K | -200.00K |
| Before Tax Income | -26.76M | -7.09M | -5.91M | -4.51M | -6.92M | -4.84M | -4.51M | -2.74M | -2.74M | -1.54M | -2.16M | -1.77M | -1.91M | -35.20K | -32.76K | -35.59K | -10.57K | -30.45K | -30.94K | -35.21K | -50.17K | -49.38K | 51.30K | -198.34K | -2.67M | -2.36M | -1.21M | -900.00K |
| Income Tax Expenses | N/A | 1.23M | 4.99M | 217.12K | 193.50K | -2.14K | 1.25M | -294.81K | 1.30M | 784.52K | 304.53K | -174.40K | -149.50K | 35.20K | 32.76K | 35.59K | 10.57K | 30.45K | 30.94K | 35.21K | 50.17K | 49.38K | -51.30K | 198.34K | 2.67M | -10.21K | 800.00 | 900.00K |
| Net Income | -26.28M | -8.32M | -10.90M | -4.73M | -7.11M | -4.84M | -4.51M | -2.74M | -2.74M | -1.54M | -2.16M | -1.77M | -1.91M | -35.20K | -32.76K | -35.59K | -10.57K | -30.45K | -30.94K | -35.21K | -50.17K | -49.38K | 51.30K | -198.34K | -2.67M | -2.36M | -1.21M | -900.00K |
| Interest Expenses | 2.61M | 336.24K | 1.25K | 9.28K | 179.00K | N/A | 330.39K | 696.72K | 1.94M | 1.07M | 689.16K | 8.22K | 3.73K | 2.51K | 1.42K | -36.03K | -35.07K | -33.98K | -34.06K | -41.78K | -52.21K | -51.95K | -56.69K | 445.00 | N/A | N/A | N/A | 200.00K |
| Basic Shares Outstanding | 772.26K | 666.61K | 466.93K | 297.97K | 15.14K | 10.65K | 5.78K | 17.95K | 35.77K | 35.66K | 35.27K | 689.64K | 590.19K | 360.33K | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M | 1.02M | 817.61K | 483.87K |
| Diluted Shares Outstanding | 772.26K | 666.61K | 466.96K | 297.97K | 15.14K | 10.65K | 5.78K | 17.95K | 35.77K | 35.66K | 35.27K | 689.64K | 590.19K | 360.33K | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M | 1.02M | 817.61K | 483.87K |
| EBITDA | -21.12M | -6.14M | -5.30M | -4.26M | -6.59M | -4.25M | -3.59M | -979.76K | -794.90K | -466.50K | -1.47M | -1.76M | -1.90M | -850.08K | -31.34K | -35.59K | N/A | -30.45K | -30.94K | -35.21K | -52.21K | -51.95K | -156.69K | -159.30K | -1.78M | -2.25M | -1.24M | -600.00K |
| EBITDA Margin | -127.80% | -25.16% | -13.83% | -48.64% | -220.68% | -51.86% | -70.96% | -22.96% | -33.04% | -7.73% | -25.66% | -71.62% | -48.01% | -269,011.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -62.24% | -411.31% | -1,835.83% | -867.36% | -600.00% |
| EBIT | -23.67M | -6.75M | -5.91M | -4.50M | -6.74M | -4.84M | -2.93M | -2.34M | 499.17K | 314.04K | -1.17M | -1.93M | -2.06M | 2.51K | 1.42K | -36.03K | -35.07K | -33.98K | -34.06K | -41.78K | -52.21K | -51.95K | -56.69K | 445.00 | N/A | -2.37M | -1.21M | 200.00K |
| EBIT Margin | -143.28% | -27.68% | -15.41% | -51.38% | -225.86% | -59.14% | -57.90% | -54.87% | 20.75% | 5.20% | -20.40% | -78.84% | -51.84% | 794.30% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.17% | 0.00% | -1,931.55% | -842.83% | 200.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |