| Financial Year End | 2023-12-31 | 2022-12-25 | 2021-12-26 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 584.04M | 470.11M | 339.87M | 220.62M | 274.15M | 1.46B |
| Cost of Revenue | 482.12M | 400.82M | 299.47M | 229.32M | 230.18M | N/A |
| Gross Profit | 101.92M | 69.29M | 40.41M | -8.70M | 43.98M | 1.46B |
| Operating Expenses | 224.26M | 245.36M | 169.78M | 130.54M | 113.64M | -1.40B |
| Selling, General & Admin | 146.76M | 187.37M | 125.04M | 99.14M | 88.82M | 77.90M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 77.50M | 57.99M | 44.74M | 31.40M | 24.82M | -1.48B |
| Operating Income | -122.34M | -176.07M | -129.38M | -141.59M | -69.66M | 53.10M |
| Other Expenses / Income | 9.34M | 4.24M | -18.63M | 369.00K | 1.75M | -29.40M |
| Before Tax Income | -113.00M | -189.10M | -153.03M | -141.22M | -67.92M | 23.70M |
| Income Tax Expenses | 379.00K | 1.34M | 147.00K | 159.00K | -392.00K | 40.40M |
| Net Income | -113.38M | -190.44M | -153.18M | -141.38M | -67.53M | -18.10M |
| Interest Expenses | 128.00K | 83.00K | 87.00K | 404.00K | 88.00K | 30.80M |
| Basic Shares Outstanding | 111.91M | 110.13M | 109.35M | 108.19M | 108.19M | 110.28M |
| Diluted Shares Outstanding | 111.91M | 110.13M | 109.35M | 108.19M | 108.19M | 110.28M |
| EBITDA | -53.39M | -142.54M | -117.39M | -113.97M | -48.41M | 78.40M |
| EBITDA Margin | -9.14% | -30.32% | -34.54% | -51.66% | -17.66% | 5.38% |
| EBIT | -112.88M | -189.01M | -152.94M | -140.82M | -67.83M | 53.10M |
| EBIT Margin | -19.33% | -40.21% | -45.00% | -63.83% | -24.74% | 3.64% |
| Financial Year End | 2023-12-31 | 2022-12-25 | 2021-12-26 | 2020-12-31 | 2019-12-31 | 2018-12-31 |