Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2021-01-27 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 781.54M | 875.14M | 768.41M | 869.30M | 860.94M | 790.62M | 696.45M | 481.51M | 407.26M | 365.26M | 224.56M | 164.60M | 161.89M | 160.65M | 177.64M | 148.28M | 142.32M | 138.12M | 132.75M | 132.57M | 126.48M | 116.59M | 111.01M | 100.97M | 97.42M | 93.00M | 83.90M | 67.90M | 58.90M | 56.20M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | 14.34M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 781.54M | N/A | N/A | N/A | N/A | N/A | 682.11M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 371.41M | N/A | N/A | N/A | N/A | N/A | 233.87M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 340.11M | 327.46M | 275.54M | 344.57M | 271.05M | 248.71M | 225.46M | 180.51M | 151.24M | 158.34M | 105.59M | 82.92M | 69.08M | 67.44M | 64.54M | 63.41M | 57.05M | 54.87M | 53.44M | 51.27M | 48.53M | 42.98M | 40.04M | 36.22M | 33.54M | 32.40M | 28.60M | 23.80M | 21.80M | 21.20M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -340.11M | -327.46M | -275.54M | N/A | -271.05M | -248.71M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 240.57M | 404.00M | 332.46M | N/A | 319.79M | 302.43M | 394.21M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 48.89M | -97.44M | 332.46M | N/A | 319.79M | 302.43M | 266.07M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 200.60M | 306.56M | 332.46M | 319.79M | 319.79M | 302.43M | 266.07M | 154.92M | 143.44M | 107.26M | 50.29M | 32.54M | 40.02M | 35.80M | 54.43M | 35.40M | 38.34M | 39.74M | 39.92M | 39.47M | 35.93M | 34.68M | 31.77M | 22.89M | 27.33M | 24.60M | 19.90M | 17.00M | 14.60M | 14.20M |
Income Tax Expenses | 25.55M | 50.15M | 61.31M | 64.89M | 64.89M | 64.27M | 50.36M | 61.98M | 46.62M | 32.90M | 14.60M | 9.30M | 12.33M | 10.43M | 17.31M | 10.19M | 11.43M | 12.38M | 12.44M | 12.50M | 11.48M | 10.89M | 9.70M | 6.36M | 8.46M | 7.40M | 5.60M | 5.00M | 4.30M | 4.20M |
Net Income | 175.06M | 256.41M | 271.16M | 254.90M | 254.90M | 238.17M | 215.71M | 92.94M | 96.81M | 74.36M | 35.69M | 23.23M | 27.68M | 25.37M | 37.12M | 25.21M | 26.91M | 27.36M | 27.48M | 26.96M | 24.45M | 23.79M | 22.08M | 16.53M | 18.87M | 17.20M | 14.30M | 12.00M | 10.30M | 10.00M |
Interest Expenses | 560.03M | 144.42M | 79.53M | 119.98M | 119.98M | 181.37M | 128.13M | 40.07M | 21.80M | 22.35M | 13.97M | 12.26M | 15.62M | 20.40M | 27.01M | 38.81M | 62.12M | 76.42M | 64.56M | 42.81M | 30.43M | 29.74M | 40.43M | 68.46M | 69.69M | 56.80M | 53.80M | 38.00M | 27.60M | 24.50M |
Basic Shares Outstanding | 126.34M | 127.05M | 109.88M | 110.08M | 110.08M | 113.63M | 92.35M | 92.03M | 61.41M | 60.56M | 33.76M | 32.68M | 33.82M | 34.62M | 34.37M | 28.75M | 27.89M | 28.06M | 28.48M | 28.68M | 29.10M | 28.15M | 28.31M | 28.37M | 29.14M | 29.28M | 24.76M | 22.86M | 22.76M | 22.64M |
Diluted Shares Outstanding | 126.78M | 127.05M | 110.08M | 110.09M | 110.09M | 113.63M | 92.35M | 92.03M | 61.69M | 60.56M | 33.84M | 32.70M | 33.82M | 34.64M | 34.53M | 28.93M | 28.22M | 28.50M | 28.93M | 29.31M | 29.63M | 28.84M | 28.77M | 28.62M | 29.25M | 29.53M | 25.20M | 23.19M | 22.90M | 22.64M |
EBITDA | 16.31M | 452.96M | 379.68M | 488.82M | 368.83M | 338.69M | 422.62M | 216.06M | 182.22M | 143.27M | 72.19M | 50.93M | 61.15M | 62.26M | 87.16M | 80.05M | 106.19M | 121.79M | 110.17M | 87.51M | 72.43M | 69.68M | 77.15M | 98.28M | 104.23M | 87.60M | 79.80M | 61.20M | 46.10M | 43.00M |
EBITDA Margin | 2.09% | 51.76% | 49.41% | 56.23% | 42.84% | 42.84% | 60.68% | 44.87% | 44.74% | 39.22% | 32.15% | 30.94% | 37.77% | 38.76% | 49.06% | 53.98% | 74.61% | 88.18% | 82.99% | 66.01% | 57.26% | 59.77% | 69.50% | 97.33% | 107.00% | 94.19% | 95.11% | 90.13% | 78.27% | 76.51% |
EBIT | 760.64M | 450.98M | 411.99M | 439.78M | 439.78M | 483.80M | 394.21M | 195.00M | 165.24M | 129.62M | 64.26M | 44.80M | 55.63M | 56.20M | 81.44M | 74.21M | 100.46M | 116.16M | 104.48M | 82.28M | 66.36M | 64.42M | 72.21M | 91.35M | 97.02M | 81.40M | 73.70M | 55.00M | 42.20M | 38.70M |
EBIT Margin | 97.32% | 51.53% | 53.62% | 50.59% | 51.08% | 61.19% | 56.60% | 40.50% | 40.57% | 35.49% | 28.62% | 27.22% | 34.36% | 34.98% | 45.84% | 50.04% | 70.59% | 84.10% | 78.70% | 62.06% | 52.46% | 55.26% | 65.05% | 90.47% | 99.60% | 87.53% | 87.84% | 81.00% | 71.65% | 68.86% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2021-01-27 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |