Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.29B | 4.33B | 4.61B | 3.70B | 3.29B | 2.98B | 2.88B | 2.53B | 2.29B | 2.17B | 1.94B | 1.58B | 1.42B | 1.38B | 1.09B | 870.34M | 763.07M | 451.81M | 263.74M | 246.82M | 216.51M | 187.79M | 177.90M | 177.53M | 141.10M | 127.50M | 123.10M | 101.70M | 87.10M | 87.80M |
Cost of Revenue | 864.66M | 2.59B | 3.46B | 2.85B | 2.55B | 2.31B | 2.48B | 2.25B | 1.77B | 1.77B | 1.65B | 1.27B | 1.18B | 1.29B | 892.06M | 719.66M | 599.15M | 361.63M | 192.17M | 174.77M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 3.43B | 1.75B | 1.15B | 849.82M | 746.57M | 674.62M | 403.03M | 282.23M | 514.93M | 397.72M | 284.95M | 306.81M | 241.24M | 96.00M | 198.57M | 150.68M | 163.92M | 90.17M | 71.57M | 72.05M | 216.51M | 187.79M | 177.90M | 177.53M | 141.10M | 127.50M | 123.10M | 101.70M | 87.10M | 87.80M |
Operating Expenses | 3.62B | 340.45M | -3.54B | -3.04B | -2.70B | -2.28B | 2.66B | 2.43B | 2.19B | 1.92B | 1.79B | 1.36B | 1.25B | 1.38B | 970.00M | 779.00M | 709.00M | 425.00M | 231.00M | -31.07M | -186.34M | -176.68M | -162.79M | -142.25M | -120.00M | -109.20M | -100.50M | -87.90M | -77.50M | -90.90M |
Selling, General & Admin | 2.55B | 2.59B | 2.82B | 2.28B | 1.98B | 1.77B | 1.96B | 1.73B | 1.57B | 1.40B | 1.31B | 1.02B | 1.00B | 1.13B | 796.28M | 582.78M | 543.02M | 329.70M | 174.76M | 157.31M | 140.97M | 126.73M | 120.89M | 117.23M | 92.80M | 87.00M | 82.10M | 66.80M | 59.20M | 63.60M |
Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 340.45M | -6.36B | -5.32B | -4.67B | -4.05B | 564.58M | 567.34M | 490.46M | 407.14M | 376.89M | 259.12M | 251.95M | 229.57M | 173.72M | 196.22M | 165.98M | 95.30M | 56.23M | -188.38M | -327.32M | -303.41M | -283.68M | -259.47M | -212.80M | -196.20M | -182.60M | -154.70M | -136.70M | -154.50M |
Operating Income | 769.90M | 979.01M | 1.07B | 651.16M | 597.55M | 704.44M | 339.57M | 209.46M | 186.97M | 328.99M | 220.70M | 259.25M | 163.96M | 12.98M | 132.65M | 110.28M | 83.87M | 45.95M | 39.00M | 40.98M | 30.17M | 11.11M | 15.11M | 35.28M | 21.10M | 18.30M | 22.60M | 13.80M | 9.60M | -3.10M |
Other Expenses / Income | -63.21M | -67.05M | -109.76M | -60.31M | -64.54M | -150.75M | N/A | -58.60M | -23.80M | -18.00M | -23.03M | -3.88M | -25.35M | -42.57M | -38.21M | -35.54M | -30.02M | -53.82M | -2.30M | N/A | -5.11M | -6.32M | -11.72M | -20.59M | -10.10M | -9.80M | -13.00M | -8.20M | -8.30M | -6.10M |
Before Tax Income | 706.69M | 885.12M | 1.07B | 651.16M | 599.14M | 534.36M | 269.54M | 142.58M | 141.57M | 290.79M | 185.23M | 225.87M | 138.61M | -229.00K | 120.41M | 91.77M | 53.85M | 26.37M | 32.72M | 36.62M | 25.06M | 4.79M | 3.39M | 14.69M | 11.00M | 8.50M | 9.60M | 5.60M | 1.30M | -9.20M |
Income Tax Expenses | 184.16M | 222.96M | 242.22M | 147.69M | 149.15M | 140.39M | 86.67M | 61.06M | 49.23M | 111.66M | 12.32M | 87.30M | 54.47M | -2.14M | 44.62M | 36.27M | 21.68M | 10.94M | 13.08M | 13.47M | 10.05M | 2.01M | 1.38M | 5.49M | 3.80M | 3.30M | 3.80M | 2.20M | 700.00K | -3.70M |
Net Income | 522.54M | 662.15M | 824.86M | 503.47M | 448.40M | 393.97M | 182.87M | 81.52M | 92.34M | 176.07M | 162.01M | 138.57M | 84.13M | 1.91M | 75.80M | 55.50M | 32.17M | 15.43M | 19.64M | 23.15M | 15.01M | 2.78M | 2.01M | 9.20M | 7.20M | 5.20M | 5.80M | 3.40M | 600.00K | -5.50M |
Interest Expenses | 810.34M | 201.39M | 46.00M | 65.78M | 177.93M | 170.08M | 70.03M | 66.87M | 45.40M | 41.26M | 46.37M | 33.38M | 25.35M | 13.21M | 12.23M | 18.51M | 30.02M | 19.58M | 6.28M | 4.37M | 5.11M | 6.32M | 11.72M | 20.59M | 10.10M | 9.80M | 13.00M | 8.20M | 8.30M | 6.10M |
Basic Shares Outstanding | 106.66M | 108.85M | 107.54M | 106.17M | 108.00M | 121.98M | 102.84M | 100.31M | 102.81M | 99.71M | 95.35M | 80.34M | 78.63M | 73.08M | 63.67M | 54.16M | 48.95M | 38.86M | 33.17M | 32.69M | 31.16M | 31.27M | 32.30M | 31.69M | 30.00M | 30.39M | 25.85M | 23.17M | 23.44M | 24.49M |
Diluted Shares Outstanding | 113.45M | 117.54M | 118.53M | 114.57M | 117.88M | 121.98M | 121.55M | 116.34M | 117.83M | 114.56M | 110.26M | 94.41M | 94.59M | 86.51M | 72.66M | 63.16M | 57.88M | 46.94M | 42.48M | 41.56M | 37.03M | 36.79M | 36.18M | 34.51M | 31.46M | 32.05M | 29.79M | 25.92M | 23.44M | 24.49M |
EBITDA | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 332.44M | 241.15M | 306.33M | 197.53M | 42.34M | 158.63M | 127.31M | 116.11M | N/A | 47.93M | 53.32M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 15.31% | 12.45% | 19.37% | 13.94% | 3.06% | 14.54% | 14.63% | 15.22% | 0.00% | 18.18% | 21.60% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 1.52B | 1.09B | 1.11B | 716.94M | 775.48M | 704.44M | 339.57M | 209.46M | 186.97M | 328.99M | 220.70M | 259.25M | 163.96M | 12.98M | 132.65M | 110.28M | 83.87M | 45.95M | 39.00M | 40.98M | 30.17M | 11.11M | 15.11M | 35.28M | 21.10M | 18.30M | 22.60M | 13.80M | 9.60M | -3.10M |
EBIT Margin | 35.36% | 25.07% | 24.17% | 19.40% | 23.55% | 23.62% | 11.78% | 8.28% | 8.17% | 15.15% | 11.40% | 16.39% | 11.57% | 0.94% | 12.16% | 12.67% | 10.99% | 10.17% | 14.79% | 16.60% | 13.93% | 5.92% | 8.49% | 19.87% | 14.95% | 14.35% | 18.36% | 13.57% | 11.02% | -3.53% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |