Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.16B | 4.33B | 4.61B | 3.70B | 3.29B | 2.98B | 2.88B | 2.53B | 2.29B | 2.17B | 1.94B | 1.58B | 1.40B | 1.38B | 1.09B | 870.34M | 763.07M | 451.81M | 263.74M | 246.82M | 216.51M | 187.79M | 177.90M | 177.53M | 141.10M | 127.50M | 123.10M | 101.70M | 87.10M | 87.80M |
Cost of Revenue | 864.66M | 2.59B | 3.46B | 2.85B | 2.55B | 2.31B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 4.29B | 1.75B | 1.15B | 849.82M | 746.57M | 674.62M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 3.41B | 340.45M | -3.54B | -3.04B | -2.70B | -2.28B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 2.55B | 2.59B | 2.82B | 2.28B | 1.98B | 1.77B | 2.09B | 1.87B | 1.70B | 1.51B | 1.41B | 1.10B | 1.00B | 1.15B | 796.28M | 582.78M | 543.02M | 329.70M | 174.76M | 157.31M | 140.97M | 126.73M | 120.89M | 117.23M | 92.80M | 87.00M | 82.10M | 66.80M | 59.20M | 63.60M |
Research & Development | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -3.41B | 340.45M | -6.36B | -5.32B | -4.67B | -4.05B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 880.38M | 979.01M | 1.07B | 651.16M | 597.55M | 704.44M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | -173.69M | -93.90M | -95.15M | -145.47M | 1.59M | -170.08M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 706.69M | 885.12M | 1.07B | 651.16M | 599.14M | 534.36M | 269.54M | 142.58M | 141.57M | 290.79M | 185.23M | 225.87M | 138.61M | -229.00K | 120.41M | 91.77M | 53.85M | 26.37M | 32.72M | 36.62M | 25.06M | 4.79M | 3.39M | 14.69M | 11.00M | 8.50M | 9.60M | 5.60M | 1.30M | -9.20M |
Income Tax Expenses | 184.16M | 222.96M | 242.22M | 147.69M | 149.15M | 140.39M | 86.67M | 61.06M | 49.23M | 111.66M | 12.32M | 87.30M | 54.47M | -2.14M | 44.62M | 36.27M | 21.68M | 10.94M | 13.08M | 13.47M | 10.05M | 2.01M | 1.38M | 5.49M | 3.80M | 3.30M | 3.80M | 2.20M | 700.00K | -3.70M |
Net Income | 522.54M | 662.15M | 824.86M | 503.47M | 448.40M | 393.97M | 182.87M | 81.52M | 92.34M | 176.07M | 162.01M | 138.57M | 84.13M | 1.91M | 75.80M | 55.50M | 32.17M | 15.43M | 19.64M | 23.15M | 15.01M | 2.78M | 2.01M | 9.20M | 7.20M | 5.20M | 5.80M | 3.40M | 600.00K | -5.50M |
Interest Expenses | 85.48M | 201.39M | 46.00M | 65.78M | 177.93M | 170.08M | 70.03M | 66.87M | 45.40M | 41.26M | 46.37M | 33.38M | 25.35M | 13.21M | 12.23M | 18.51M | 30.02M | 19.58M | 6.28M | 4.37M | 5.11M | 6.32M | 11.72M | 20.59M | 10.10M | 9.80M | 13.00M | 8.20M | 8.30M | 6.10M |
Basic Shares Outstanding | 106.66M | 108.85M | 107.54M | 106.17M | 108.00M | 107.68M | 107.54M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Diluted Shares Outstanding | 113.45M | 117.54M | 118.53M | 114.57M | 117.88M | 121.98M | 118.53M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBITDA | 961.84M | 1.05B | 1.13B | 711.64M | 651.93M | 744.89M | 384.20M | 267.03M | 234.10M | 370.64M | 266.82M | 294.22M | 197.53M | 42.34M | 158.63M | 142.51M | 116.11M | 61.01M | 51.91M | 57.69M | 45.78M | 23.29M | 26.66M | 43.41M | 26.80M | 22.70M | 25.50M | 16.70M | 12.70M | -400.00K |
EBITDA Margin | 18.64% | 24.21% | 24.56% | 19.25% | 19.80% | 24.97% | 13.33% | 10.55% | 10.23% | 17.07% | 13.78% | 18.60% | 14.14% | 3.06% | 14.54% | 16.37% | 15.22% | 13.50% | 19.68% | 23.37% | 21.15% | 12.40% | 14.99% | 24.45% | 18.99% | 17.80% | 20.71% | 16.42% | 14.58% | -0.46% |
EBIT | 792.17M | 1.09B | 1.11B | 716.94M | 775.48M | 704.44M | 339.57M | 209.46M | 186.97M | 328.99M | 220.70M | 259.25M | 163.96M | 12.98M | 132.65M | 110.28M | 83.87M | 45.95M | 39.00M | 40.98M | 30.17M | 11.11M | 15.11M | 35.28M | 21.10M | 18.30M | 22.60M | 13.80M | 9.60M | -3.10M |
EBIT Margin | 15.35% | 25.07% | 24.17% | 19.40% | 23.55% | 23.62% | 11.78% | 8.28% | 8.17% | 15.15% | 11.40% | 16.39% | 11.74% | 0.94% | 12.16% | 12.67% | 10.99% | 10.17% | 14.79% | 16.60% | 13.93% | 5.92% | 8.49% | 19.87% | 14.95% | 14.35% | 18.36% | 13.57% | 11.02% | -3.53% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |