Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.20M | N/A | N/A | N/A | 375.00K | N/A | N/A | 5.76M | 4.84M | 9.26M | 2.51M | 8.42M | 4.10M | 4.97M | 2.97M | 5.96M | 1.27M | 1.87M | 2.40M | 359.37K | 110.74K | 148.03K | 68.09K | 1.00 | 1.50M | 5.71M | 56.17K |
Cost of Revenue | 30.12M | 53.00K | N/A | N/A | 22.56M | N/A | 117.00K | 3.89M | 922.00K | 918.00K | 2.63M | 4.55M | 2.24M | 3.94M | 128.35K | N/A | N/A | N/A | N/A | N/A | N/A | 27.03K | 45.05K | -257.15K | 1.30M | 5.19M | N/A |
Gross Profit | -27.91M | -53.00K | N/A | N/A | -22.19M | N/A | -117.00K | 1.87M | 3.92M | 8.34M | -120.00K | 3.86M | 1.86M | 1.03M | 2.85M | 5.96M | 1.27M | 1.87M | 2.40M | 359.37K | 110.74K | 121.00K | 23.04K | 257.15K | 200.00K | 522.77K | 56.17K |
Operating Expenses | 12.59M | 70.92M | 61.67M | 18.76M | 29.75M | 9.15M | 10.67M | 15.27M | 25.16M | 30.90M | 18.68M | 20.75M | 20.04M | 22.43M | 6.08M | 11.13M | 10.66M | 11.00M | 18.10M | 17.66M | 14.34M | 27.68M | 17.23M | 10.36M | 4.30M | 4.94M | 3.90M |
Selling, General & Admin | 12.53M | 12.30M | 15.02M | 7.78M | 7.56M | 7.93M | 7.21M | 8.43M | 10.52M | 11.42M | 13.55M | 15.38M | 11.46M | 10.15M | 4.20M | 5.72M | 5.63M | 5.57M | 6.88M | 6.98M | 5.90M | 6.07M | 4.77M | 3.21M | 1.80M | 2.64M | 1.82M |
Research & Development | 30.12M | 58.62M | 46.65M | 10.98M | 22.56M | 1.22M | 3.46M | 6.83M | 14.65M | 21.29M | 5.12M | 5.38M | 5.82M | 2.11M | 1.88M | 5.41M | 5.02M | 5.43M | 11.22M | 10.68M | 8.44M | 21.62M | 12.46M | 6.89M | 2.40M | 2.30M | 2.08M |
Other Operating Expenses | N/A | -3.02M | 230.00K | N/A | -375.00K | 1.00K | 77.00K | -22.00K | -64.00K | 82.00K | -376.00K | 175.00K | 2.76M | 10.17M | 457.02M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 257.15K | 100.00K | N/A | N/A |
Operating Income | -40.50M | -70.92M | -61.67M | -18.76M | -29.75M | -9.15M | -10.68M | -13.41M | -21.35M | -22.56M | -17.37M | -24.89M | -18.18M | -21.40M | -3.82M | -5.17M | -9.39M | -9.13M | -15.70M | -17.30M | -14.23M | -27.56M | -17.20M | -10.10M | -4.10M | -4.41M | -3.85M |
Other Expenses / Income | 2.62M | -2.62M | -4.38M | -342.00K | -21.51M | 5.74M | -1.08M | 5.96M | 2.33M | 82.00K | 1.50M | 516.00K | -2.70M | -18.28M | -28.66M | -935.00K | -206.35K | 518.33K | -222.28K | -257.86K | -3.24M | -324.03K | -174.78K | 125.75K | 1.76M | 9.51M | N/A |
Before Tax Income | -37.88M | -73.53M | -66.05M | -19.10M | -50.88M | -9.22M | -11.75M | -7.43M | -19.02M | -22.48M | -15.87M | -25.04M | -18.12M | -29.51M | -32.48M | -6.11M | -9.59M | -8.61M | -15.92M | -17.56M | -17.47M | -27.88M | -17.38M | -9.98M | -2.30M | N/A | N/A |
Income Tax Expenses | N/A | 2.60M | 1.49M | 119.00K | -497.00K | -70.00K | -11.91M | 1.00M | 781.00K | -691.00K | 1.07M | 516.00K | 376.92K | 18.03M | -437.79K | -937.66K | -805.91K | -567.40K | -481.12K | -539.05K | -232.23K | -242.65K | -1.03M | -1.27M | -1.60M | 364.51K | 10.27K |
Net Income | -37.88M | -76.14M | -67.53M | -19.22M | -50.38M | -9.24M | 321.00K | -7.43M | -19.02M | -21.79M | -16.94M | -31.77M | -18.12M | -29.51M | -32.04M | -5.17M | -8.79M | -8.04M | -15.44M | -17.02M | -17.23M | -27.64M | -16.17M | -8.83M | -2.50M | -4.78M | -3.86M |
Interest Expenses | 75.00K | 14.00K | 1.60M | 164.00K | 29.00K | N/A | 83.00K | 1.02M | 845.00K | 339.00K | 727.00K | 325.00K | 376.92K | 8.85M | 28.70M | 1.01M | 481.86K | 380.86K | 344.35K | 425.13K | 3.16M | 384.29K | 33.55K | N/A | N/A | 616.22K | N/A |
Basic Shares Outstanding | 4.90M | 3.54M | 3.03M | 1.49M | 676.96K | 102.72K | 13.20K | 110.27K | 5.53K | 132.03K | 114.71K | 91.53K | 66.74K | 39.49K | 19.69K | 18.60K | 18.23K | 14.70K | 11.67K | 9.69K | 7.48K | 5.99K | 5.66K | 4.86K | 3.05K | 1.66K | 1.35K |
Diluted Shares Outstanding | 4.90M | 3.54M | 3.03M | 1.49M | 676.96K | 102.72K | 13.20K | 110.27K | 5.53K | 132.03K | 114.71K | 91.53K | 66.74K | 39.49K | 19.69K | 18.60K | 18.23K | 14.70K | 11.67K | 9.69K | 7.48K | 5.99K | 5.66K | 4.86K | 3.05K | 1.66K | 1.35K |
EBITDA | -37.75M | -73.47M | N/A | N/A | -29.33M | -3.14M | -10.56M | -6.11M | -17.83M | -21.97M | -15.07M | -24.52M | -17.14M | -19.98M | -3.40M | -4.62M | -8.36M | -7.96M | -14.43M | -16.14M | -12.98M | -26.49M | -16.68M | -9.84M | -4.00M | -4.07M | -3.82M |
EBITDA Margin | -1,713.57% | 0.00% | 0.00% | 0.00% | -7,821.33% | 0.00% | 0.00% | -106.00% | -368.42% | -237.26% | -600.00% | -291.30% | -417.88% | -401.70% | -114.22% | -77.48% | -657.79% | -426.31% | -601.57% | -4,491.63% | -11,719.48% | -17,897.76% | -24,492.00% | -984,459,800.00% | -266.85% | -71.35% | -6,792.19% |
EBIT | -37.81M | -73.52M | -64.45M | -18.94M | -50.85M | -9.31M | -11.51M | -5.41M | -17.40M | -22.14M | -15.14M | -30.93M | -17.36M | -2.63M | -3.78M | -5.10M | -9.11M | -8.23M | -15.58M | -17.14M | -14.31M | -27.50M | -17.17M | -10.10M | -4.10M | -3.80M | -3.85M |
EBIT Margin | -1,716.16% | 0.00% | 0.00% | 0.00% | -13,560.27% | 0.00% | 0.00% | -93.89% | -359.52% | -239.10% | -603.07% | -367.51% | -423.38% | -52.86% | -127.26% | -85.64% | -717.22% | -440.82% | -649.36% | -4,768.79% | -12,918.88% | -18,577.48% | -25,216.72% | -1,010,174,700.00% | -273.33% | -66.53% | -6,848.60% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |