Financial Year End | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 93.31M | 52.58M | 46.42M | 52.51M | 92.44M | 12.93M | N/A | 335.25M | 376.25M | 414.89M | 481.69M | 552.11M | 567.43M | 584.86M | 592.49M | 513.49M | 489.38M | 207.38M | N/A | N/A | 98.72M | 75.06M |
Cost of Revenue | 76.06M | 36.39M | 33.61M | 49.00M | 105.27M | 7.05M | N/A | 259.25M | 264.04M | 301.15M | 315.08M | 387.78M | 371.59M | 353.59M | 392.84M | 404.80M | 462.85M | 129.22M | N/A | N/A | 46.01M | 50.34M |
Gross Profit | 17.25M | 16.19M | 12.81M | 3.51M | -12.83M | 5.88M | N/A | 76.00M | 112.21M | 113.74M | 166.61M | 164.33M | 195.84M | 231.27M | 199.65M | 108.69M | 26.53M | 78.17M | N/A | N/A | 52.71M | 24.71M |
Operating Expenses | 32.24M | 29.09M | 80.86M | 67.00M | 43.51M | 41.40M | 68.56M | 137.31M | 110.87M | 138.22M | 148.45M | 167.80M | 183.23M | 169.29M | 153.95M | 151.07M | 178.68M | 60.71M | 6.91M | 4.43K | 21.49M | 20.14M |
Selling, General & Admin | 22.59M | 21.66M | 78.88M | 62.89M | 31.27M | 32.56M | 34.91M | 100.24M | 80.67M | 105.40M | 121.53M | 134.02M | 143.58M | 130.94M | 120.48M | 126.56M | 150.24M | 56.04M | 6.91M | 4.43K | 16.12M | 8.90M |
Research & Development | 7.45M | 7.43M | 1.98M | 4.12M | 13.27M | 27.13M | 38.68M | 44.03M | 48.74M | 40.38M | 42.16M | 37.63M | 44.77M | 38.36M | 33.47M | 24.51M | 28.44M | 6.98M | N/A | N/A | 5.37M | 2.50M |
Other Operating Expenses | 2.20M | 26.34M | 25.53M | 956.00K | -1.03M | -18.29M | -5.03M | -6.96M | -18.54M | -7.55M | -15.24M | -3.85M | -5.12M | N/A | N/A | N/A | N/A | -2.31M | N/A | N/A | N/A | 8.74M |
Operating Income | -14.99M | 13.45M | -68.04M | -63.49M | -56.34M | -35.52M | -68.56M | -61.31M | 1.34M | -24.48M | 18.16M | -3.47M | 12.61M | 61.98M | 45.70M | -42.38M | -152.15M | 17.45M | -6.91M | -4.43K | 31.22M | 4.58M |
Other Expenses / Income | 77.82M | 15.21M | 11.01M | -10.83M | -3.65M | -111.68M | -52.28M | -7.54M | -9.91M | -24.04M | -4.39M | 2.55M | -11.66M | 11.35M | -55.89M | -3.18M | 2.49M | 234.13K | 234.13K | 1.61M | -4.49M | -583.00K |
Before Tax Income | 62.83M | 2.31M | -126.90M | -102.42M | -65.14M | -152.79M | -76.14M | -75.40M | -16.52M | -48.52M | 13.77M | -923.00K | 949.00K | 75.67M | -10.19M | -45.56M | -149.66M | 17.69M | N/A | N/A | 30.63M | 11.12M |
Income Tax Expenses | 162.00K | -14.00K | 178.00K | 425.00K | 510.00K | -94.48M | -46.02M | 1.44M | 1.29M | -38.38M | 4.46M | 1.86M | 13.73M | 9.32M | 11.73M | -4.00M | -49.00K | 1.40M | 5.53M | 4.43K | 1.50M | 3.23M |
Net Income | 55.33M | 2.33M | -127.08M | -102.84M | -65.65M | -153.66M | -75.67M | -65.58M | -13.81M | -9.53M | 7.49M | -1.43M | -23.08M | 49.05M | -40.82M | -43.29M | -163.20M | 16.42M | -5.53M | -4.43K | 26.56M | 8.12M |
Interest Expenses | 982.00K | 8.23M | 8.56M | 5.80M | 4.68M | 22.79M | 9.01M | 14.25M | 18.63M | 19.74M | 11.33M | 4.03M | 1.47M | 8.54M | 16.78M | 36.94M | 21.70M | 1.83M | 1.83M | N/A | 417.00K | 172.00K |
Basic Shares Outstanding | 6.56M | 5.62M | 5.62M | 5.03M | 4.18M | 3.06M | 2.81M | 2.29M | 2.28M | 2.27M | 2.33M | 2.34M | 2.31M | 2.32M | 2.30M | 2.30M | 2.33M | 1.08M | 1.08M | 1.00M | 1.00M | 1.00M |
Diluted Shares Outstanding | 6.56M | 5.62M | 5.62M | 5.03M | 4.18M | 3.06M | 2.81M | 2.29M | 2.28M | 2.27M | 2.33M | 2.34M | 2.31M | 2.33M | 2.30M | 2.30M | 2.33M | 1.12M | 1.12M | 1.00M | 1.00M | 1.00M |
EBITDA | 67.84M | 17.35M | -137.91M | -86.01M | -46.67M | -19.06M | -85.15M | -34.21M | -19.75M | -256.00K | 40.33M | 22.65M | 25.73M | 105.92M | 73.67M | 13.68M | -119.85M | 21.60M | -6.91M | 77.13M | 38.39M | 31.05M |
EBITDA Margin | 72.71% | 32.99% | -297.07% | -163.79% | -50.49% | -147.45% | 0.00% | -10.20% | -5.25% | -0.06% | 8.37% | 4.10% | 4.53% | 18.11% | 12.43% | 2.66% | -24.49% | 10.42% | 0.00% | 0.00% | 38.89% | 41.37% |
EBIT | 56.48M | 10.54M | -118.34M | -96.62M | -60.46M | -225.36M | -112.69M | -49.89M | 6.12M | -28.17M | 23.28M | 4.46M | -7.88M | 66.91M | -12.30M | -10.34M | -141.55M | 19.66M | 1.83M | N/A | 28.48M | 11.52M |
EBIT Margin | 60.53% | 20.04% | -254.92% | -183.99% | -65.41% | -1,743.33% | 0.00% | -14.88% | 1.63% | -6.79% | 4.83% | 0.81% | -1.39% | 11.44% | -2.08% | -2.01% | -28.92% | 9.48% | 0.00% | 0.00% | 28.85% | 15.35% |
Financial Year End | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |