| Financial Year End | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 485.57M | 872.14M | 990.70M | 814.20M | 553.47M | 390.43M | 277.34M |
| Cost of Revenue | 467.25M | 744.44M | 817.47M | 669.16M | 462.91M | 330.20M | 242.80M |
| Gross Profit | 18.32M | 127.70M | 173.22M | 145.04M | 90.56M | 60.23M | 34.54M |
| Operating Expenses | 114.54M | 122.58M | 141.90M | 111.90M | 76.53M | 64.63M | 68.24M |
| Selling, General & Admin | 99.01M | 106.13M | 127.21M | 99.75M | 67.34M | 56.46M | 61.73M |
| Research & Development | 15.53M | 16.45M | 14.69M | 12.15M | 9.19M | 8.17M | 6.51M |
| Other Operating Expenses | 23.69M | 12.79M | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -96.22M | 5.12M | 31.33M | 33.14M | 14.03M | -4.40M | -33.70M |
| Other Expenses / Income | -114.27M | -116.15M | -188.53M | -189.61M | 7.06M | -15.34M | -10.21M |
| Before Tax Income | -113.94M | -11.71M | 27.95M | 29.66M | 15.08M | -6.71M | -35.32M |
| Income Tax Expenses | -26.22M | 956.65K | 4.55M | 6.16M | -4.66M | 6.63K | -4.00 |
| Net Income | -87.72M | -10.48M | 22.35M | 22.95M | 19.72M | -6.72M | -35.32M |
| Interest Expenses | 138.93M | 129.28M | 17.20M | 6.43M | 970.97K | 590.50K | 443.90K |
| Basic Shares Outstanding | 7.07M | 6.13M | 5.02M | 5.05M | 2.50M | 5.14M | 4.05M |
| Diluted Shares Outstanding | 7.07M | 6.13M | 5.24M | 5.24M | 2.50M | 5.14M | 4.05M |
| EBITDA | -533.52M | 115.77M | 35.01M | 35.89M | 16.02M | -2.38M | -208.15M |
| EBITDA Margin | -109.87% | 13.27% | 3.53% | 4.41% | 2.89% | -0.61% | -75.05% |
| EBIT | 24.99M | 119.75M | 44.10M | 35.53M | 16.02M | -6.12M | -34.88M |
| EBIT Margin | 5.15% | 13.73% | 4.45% | 4.36% | 2.90% | -1.57% | -12.58% |
| Financial Year End | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |