| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 726.79M | 624.48M | 597.83M | 591.10M | 601.26M | 510.76M |
| Cost of Revenue | 408.61M | 355.22M | 283.63M | 287.11M | 289.73M | 277.94M |
| Gross Profit | 318.19M | 269.26M | 314.20M | 304.00M | 311.52M | 232.82M |
| Operating Expenses | 30.91M | 34.87M | 64.53M | 26.90M | 22.52M | 28.51M |
| Selling, General & Admin | 30.91M | 34.87M | 64.53M | 26.90M | 22.52M | 28.51M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 21.11M | -8.19M | -3.88M | -16.91M | -2.45M | -51.37M |
| Operating Income | 315.27M | 177.35M | 246.46M | 226.09M | 299.25M | 147.81M |
| Other Expenses / Income | 216.75M | 144.34M | 125.43M | -50.37M | 43.61M | -49.68M |
| Before Tax Income | 327.93M | 249.74M | 262.43M | 100.80M | 172.08M | 30.09M |
| Income Tax Expenses | 10.21M | 8.19M | 6.89M | 3.49M | 7.48M | 3.21M |
| Net Income | 304.54M | 224.09M | 242.65M | 87.36M | 152.79M | 28.37M |
| Interest Expenses | 187.51M | 137.13M | 118.62M | 132.81M | 164.52M | 128.30M |
| Basic Shares Outstanding | 88.60M | 88.60M | 86.96M | 82.01M | 78.18M | N/A |
| Diluted Shares Outstanding | 88.60M | 88.60M | 87.09M | 82.11M | 78.27M | N/A |
| EBITDA | 614.53M | 481.23M | 497.95M | 469.05M | 486.12M | 334.62M |
| EBITDA Margin | 84.55% | 77.06% | 83.29% | 79.35% | 80.85% | 65.51% |
| EBIT | 502.26M | 369.41M | 368.15M | 223.66M | 324.79M | 159.88M |
| EBIT Margin | 69.11% | 59.15% | 61.58% | 37.84% | 54.02% | 31.30% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |