| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 1.56B | 977.00M | 840.00M | 894.00M | 1.20B | 1.18B |
| Cost of Revenue | 1.13B | 700.00M | 786.00M | 931.00M | 957.00M | 799.00M |
| Gross Profit | 428.59M | 277.00M | 54.00M | -37.00M | 244.00M | 383.00M |
| Operating Expenses | 76.79M | -67.00M | 23.00M | 71.00M | 56.00M | 277.00M |
| Selling, General & Admin | 76.79M | 60.00M | 67.00M | 74.00M | 91.00M | 90.00M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 162.00M | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 351.80M | 72.00M | -108.00M | -408.00M | -317.00M | -360.00M |
| Other Expenses / Income | -22.83M | 3.61B | -464.00M | -4.02B | -430.00M | -4.09B |
| Before Tax Income | 328.97M | 3.68B | -572.00M | -4.43B | -747.00M | -4.45B |
| Income Tax Expenses | 17.64M | 12.00M | 5.00M | 1.00M | 44.00M | 38.00M |
| Net Income | 300.00M | 3.67B | -572.00M | -4.43B | -700.00M | -4.48B |
| Interest Expenses | 59.00M | -91.00M | -108.00M | -390.00M | -374.00M | -240.00M |
| Basic Shares Outstanding | 71.00M | 50.00M | 100.00M | 100.00M | 100.00M | 301.45M |
| Diluted Shares Outstanding | 74.00M | 50.00M | 100.00M | 100.00M | 100.00M | 301.45M |
| EBITDA | 512.65M | 224.00M | 19.00M | -89.00M | 185.00M | 304.00M |
| EBITDA Margin | 32.89% | 22.93% | 2.26% | -9.96% | 15.40% | 25.72% |
| EBIT | 376.64M | 3.59B | -675.00M | -4.82B | -1.03B | -4.68B |
| EBIT Margin | 24.16% | 367.14% | -80.36% | -538.59% | -85.76% | -396.36% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |