| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 74.97M | 106.03M | 30.92M | 4.12M | 11.05M |
| Cost of Revenue | 96.84M | 28.78M | 13.19M | 425.13K | 8.44M |
| Gross Profit | -21.88M | 77.25M | 17.72M | 3.69M | 2.61M |
| Operating Expenses | 31.43M | 148.73M | 38.06M | 6.13M | 9.19M |
| Selling, General & Admin | 31.43M | 44.46M | 14.96M | 2.27M | 3.07M |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 65.00K | 104.27M | 23.10M | 3.86M | 6.12M |
| Operating Income | -53.31M | -71.47M | -20.33M | -2.44M | -6.58M |
| Other Expenses / Income | -48.52M | -123.70M | -6.92M | 2.30M | 4.73M |
| Before Tax Income | -101.83M | -195.17M | -27.26M | -144.99K | -1.85M |
| Income Tax Expenses | -50.92M | -58.00M | -11.14M | 1.45M | 2.87M |
| Net Income | -71.40M | -137.17M | -16.12M | -1.60M | -4.72M |
| Interest Expenses | 9.85M | 13.91M | 4.62M | 205.48K | 192.96K |
| Basic Shares Outstanding | 6.82M | 2.58M | 2.00M | 2.00M | 2.00M |
| Diluted Shares Outstanding | 6.82M | 2.58M | 2.00M | 2.00M | 2.00M |
| EBITDA | -17.84M | -26.31M | -12.68M | -629.83K | -3.42M |
| EBITDA Margin | -23.80% | -24.81% | -41.03% | -15.29% | -30.94% |
| EBIT | -112.47M | -181.26M | -22.63M | 60.49K | -1.66M |
| EBIT Margin | -150.03% | -170.95% | -73.21% | 1.47% | -15.01% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |