Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 148.64M | 254.26M | 168.88M | 114.98M | 266.85M | 349.39M | 357.30M | 768.71M | 768.71M | 1.56B | 1.98B | 2.73B | 1.42B | 931.74M | 591.04M | 1.18B | 677.45M | 388.24M | 287.69M | 176.00M | 155.34M |
Cost of Revenue | 74.91M | 75.05M | 61.36M | 111.15M | 268.89M | 251.44M | 248.26M | 695.91M | 742.65M | 977.81M | 1.31B | 2.06B | 500.61M | 379.55M | 251.98M | 215.78M | 244.66M | 138.24M | 71.47M | N/A | N/A |
Gross Profit | 73.73M | 179.21M | 107.52M | 3.83M | -2.04M | 97.96M | 109.04M | 72.80M | 26.06M | 580.95M | 670.69M | 673.55M | 914.61M | 552.19M | 339.06M | 966.03M | 432.80M | 250.00M | 216.22M | 176.00M | 155.34M |
Operating Expenses | 10.58M | 9.35M | 9.29M | 15.53M | 31.45M | 54.35M | 76.50M | 190.42M | 154.64M | 131.96M | 367.20M | 270.68M | 484.81M | 558.97M | 236.94M | 436.68M | 245.94M | 213.02M | 182.16M | N/A | 8.58M |
Selling, General & Admin | 10.73M | 9.45M | 9.68M | 15.33M | 32.06M | 55.35M | 76.02M | 137.72M | 150.17M | 122.86M | 330.43M | 241.68M | 148.64M | 179.56M | 100.26M | 109.37M | 61.78M | 170.71M | 153.28M | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -1.18M | -99.00K | -382.00K | 206.00K | -608.00K | 2.87M | 2.55M | 2.04M | 2.04M | 3.49M | 12.45M | 4.74M | 380.24M | 326.11M | 105.78M | 140.65M | 184.16M | 42.31M | 28.89M | N/A | 8.58M |
Operating Income | 64.18M | 175.45M | 114.09M | -14.20M | -33.06M | -10.38M | 39.63M | -4.64B | -4.64B | 590.22M | -169.00M | 325.20M | 429.01M | -6.79M | -1.61B | -1.34B | 186.86M | 36.98M | 34.05M | 176.00M | 22.34M |
Other Expenses / Income | 10.64M | 2.19M | 2.65M | -4.49M | -2.54M | 1.23M | -1.32M | 321.75M | 321.75M | -240.62M | -339.79M | -178.99M | -272.44M | -244.88M | -177.02M | -140.61M | -107.11M | -15.12M | -6.19M | -176.00M | -145.00K |
Before Tax Income | 74.82M | 177.64M | 116.74M | -278.00M | -449.31M | -9.15M | 38.31M | -4.32B | -4.32B | 349.61M | -508.80M | 146.21M | 156.57M | -251.67M | -1.78B | -1.48B | 79.75M | 21.86M | 27.86M | N/A | 22.19M |
Income Tax Expenses | 13.96M | -64.53M | 3.23M | -646.00K | 3.41M | -71.00K | -8.75M | 123.00K | 123.00K | -2.29M | 5.68M | -100.36M | -5.82M | -446.68M | -8.72M | -38.33M | 29.52M | 6.24M | 9.97M | -25.39M | 7.58M |
Net Income | 60.86M | 242.17M | 116.74M | -277.35M | -452.71M | -9.07M | 47.06M | -3.70B | -3.70B | 253.28M | -553.89M | 141.57M | 108.06M | 190.56M | -1.78B | -1.44B | 50.22M | 15.62M | 18.12M | 25.39M | 12.89M |
Interest Expenses | 104.00K | 216.00K | 176.00K | 2.00M | 2.97M | 2.79M | 3.87M | 290.00M | 321.42M | 244.11M | 270.23M | 303.35M | 237.57M | 247.74M | 185.69M | 147.03M | 117.19M | 16.90M | 5.28M | N/A | 1.21M |
Basic Shares Outstanding | 36.94M | 36.74M | 36.39M | 35.69M | 35.43M | 34.90M | 32.44M | 521.94M | 521.72M | 479.64M | 479.85M | 453.60M | 398.85M | 291.87M | 175.00M | 155.62M | 108.83M | 73.73M | 56.56M | 56.31M | 56.31M |
Diluted Shares Outstanding | 37.13M | 37.15M | 37.27M | 35.69M | 35.43M | 35.06M | 32.66M | 521.94M | 521.94M | 499.74M | 481.15M | 456.01M | 406.64M | 315.35M | 175.00M | 155.62M | 110.04M | 74.66M | 56.74M | 56.31M | 56.31M |
EBITDA | 97.10M | 193.72M | 111.42M | -218.16M | -287.68M | 133.26M | 175.09M | -3.97B | -3.64B | 1.08B | 428.07M | 1.05B | 771.22M | 305.64M | -1.38B | -977.76M | 429.97M | 79.29M | 62.94M | 176.00M | 155.34M |
EBITDA Margin | 65.32% | 76.19% | 65.98% | -189.75% | -107.81% | 38.14% | 49.00% | -516.64% | -474.06% | 69.18% | 21.58% | 38.48% | 54.49% | 32.80% | -232.68% | -82.73% | 63.47% | 20.42% | 21.88% | 100.00% | 100.00% |
EBIT | 74.92M | 177.85M | 120.14M | -276.00M | -446.33M | -6.36M | 42.18M | -3.41B | -3.38B | 495.10M | -277.97M | 344.56M | 339.82M | -8.38M | -1.60B | -1.33B | 196.93M | 38.76M | 33.37M | N/A | 21.68M |
EBIT Margin | 50.40% | 69.95% | 71.14% | -240.05% | -167.26% | -1.82% | 11.81% | -443.27% | -439.18% | 31.76% | -14.01% | 12.62% | 24.01% | -0.90% | -270.47% | -112.76% | 29.07% | 9.98% | 11.60% | 0.00% | 13.96% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |