| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 671.00M | 606.10M | 582.20M | 465.80M | 416.20M | 361.40M |
| Cost of Revenue | 204.00M | 190.00M | 185.30M | 158.50M | 160.40M | 138.60M |
| Gross Profit | 467.00M | 416.10M | 396.90M | 307.30M | 255.80M | 222.80M |
| Operating Expenses | 313.40M | 252.90M | 239.90M | 200.90M | 180.90M | 174.70M |
| Selling, General & Admin | 245.20M | 197.70M | 196.90M | 170.30M | 140.20M | 131.20M |
| Research & Development | 46.80M | 39.70M | 33.30M | 23.60M | 25.60M | 26.50M |
| Other Operating Expenses | 21.40M | 15.50M | 9.70M | 7.00M | 3.00M | 17.00M |
| Operating Income | 148.50M | 194.70M | 155.00M | 103.70M | 46.40M | 47.80M |
| Other Expenses / Income | 3.00M | -64.00M | -600.00K | -1.50M | -25.50M | -2.60M |
| Before Tax Income | 151.50M | 130.70M | 154.40M | 102.20M | 49.40M | 45.20M |
| Income Tax Expenses | 700.00K | 5.70M | 8.40M | 8.70M | 10.40M | 22.10M |
| Net Income | 150.80M | 125.00M | 146.00M | 93.50M | 39.00M | 23.10M |
| Interest Expenses | -3.00M | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 23.90M | 24.20M | 24.30M | 22.70M | 22.00M | 22.00M |
| Diluted Shares Outstanding | 24.50M | 25.00M | 24.40M | 22.70M | 22.00M | 22.00M |
| EBITDA | 180.10M | 210.20M | 168.70M | 116.10M | 118.50M | 62.20M |
| EBITDA Margin | 26.84% | 34.68% | 28.98% | 24.92% | 28.47% | 17.21% |
| EBIT | 148.50M | 130.70M | 154.40M | 102.20M | 49.40M | 45.20M |
| EBIT Margin | 22.13% | 21.56% | 26.52% | 21.94% | 11.87% | 12.51% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |