| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.84B | 20.76B | 18.52B | 11.69B | 10.72B | 10.13B | 8.62B | 7.47B | 6.37B | 6.05B | 5.43B | 4.90B | 4.74B | 4.11B | 4.29B | 5.15B | 4.99B | 4.31B | 4.46B | 4.20B | 4.09B | 4.13B | 4.35B | 5.79B | 3.94B | 2.74B | 2.30B | 1.85B | 1.42B | 1.06B |
| Cost of Revenue | 6.18B | 3.17B | 2.24B | 1.58B | 2.09B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 12.66B | 17.59B | 16.28B | 10.12B | 8.63B | 10.13B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 10.06B | -9.83B | -10.81B | -7.39B | -5.87B | 5.07B | 4.52B | 4.11B | 3.76B | 3.63B | 3.43B | 3.16B | 3.03B | 3.19B | 2.69B | 2.91B | 2.97B | 2.69B | 2.45B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 6.71B | 6.36B | 6.80B | 4.80B | 4.00B | 3.80B | 3.42B | 2.97B | 2.72B | 2.65B | 2.50B | 2.26B | 2.18B | 2.30B | 1.94B | 1.91B | 2.01B | 1.81B | 2.08B | 2.06B | 1.91B | 2.06B | 2.12B | 2.75B | 1.87B | 1.32B | 1.09B | 850.30M | 646.90M | 543.80M |
| Research & Development | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -10.06B | -16.18B | -17.60B | -12.19B | -9.88B | 1.27B | 1.11B | 1.14B | 1.04B | 980.00M | 926.00M | 895.00M | 850.00M | 891.00M | 752.00M | 996.00M | 962.00M | 882.00M | 371.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 9.28B | 10.93B | 7.71B | 4.30B | 4.85B | 5.42B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | -2.90B | -1.54B | -393.00M | -289.00M | -27.00M | -857.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 6.38B | 9.39B | 7.71B | 4.30B | 4.85B | 4.56B | 3.65B | 2.99B | 2.28B | 2.12B | 1.71B | 1.45B | 1.39B | 779.00M | 1.28B | 2.03B | 1.85B | 1.48B | 1.19B | 645.00M | 710.00M | 168.00M | 135.00M | 1.23B | 971.30M | 576.60M | 447.30M | 394.10M | 277.10M | 224.30M |
| Income Tax Expenses | 1.31B | 2.21B | 1.86B | 1.00B | 1.14B | 1.05B | 1.30B | 1.10B | 832.00M | 794.00M | 634.00M | 522.00M | 528.00M | 325.00M | 489.00M | 798.00M | 733.00M | 585.00M | 455.00M | 231.00M | 238.00M | 71.00M | 57.00M | 513.34M | 382.40M | 228.10M | 177.00M | 160.30M | 104.50M | 89.00M |
| Net Income | 5.07B | 7.18B | 5.86B | 3.30B | 3.70B | 3.51B | 2.35B | 1.89B | 1.45B | 1.32B | 1.07B | 928.00M | 864.00M | 454.00M | 787.00M | 1.21B | 2.41B | 1.23B | 725.00M | 286.00M | 472.00M | 109.00M | 199.00M | 718.14M | 588.90M | 348.50M | 270.30M | 233.80M | 172.60M | 135.30M |
| Interest Expenses | 2.90B | 1.54B | 476.00M | 418.00M | 1.06B | 857.00M | 342.00M | 171.00M | 132.00M | 102.00M | 105.00M | 150.00M | 175.00M | 398.00M | 183.00M | 243.00M | 623.00M | 679.00M | 687.00M | 277.00M | 241.00M | 345.00M | 928.00M | 1.35B | 768.40M | 651.90M | 546.50M | 425.90M | 357.20M | 198.20M |
| Basic Shares Outstanding | 1.82B | 1.89B | 1.89B | 1.43B | 1.31B | 1.35B | 1.34B | 1.32B | 1.31B | 1.30B | 1.28B | 1.27B | 1.23B | 1.19B | 1.16B | 1.15B | 1.21B | 1.29B | 1.31B | 1.34B | 1.34B | 1.36B | 1.37B | 1.36B | 1.21B | 1.19B | 1.18B | 1.17B | 1.16B | 1.72B |
| Diluted Shares Outstanding | 1.83B | 1.89B | 1.90B | 1.44B | 1.32B | 1.36B | 1.35B | 1.33B | 1.33B | 1.31B | 1.29B | 1.27B | 1.23B | 1.19B | 1.16B | 1.16B | 1.22B | 1.29B | 1.31B | 1.36B | 1.36B | 1.38B | 1.40B | 1.40B | 1.26B | 1.23B | 1.23B | 1.21B | 1.20B | 1.77B |
| EBITDA | 10.62B | 12.18B | 8.88B | 4.90B | 5.20B | 5.72B | 4.26B | 3.40B | 2.63B | 2.42B | 2.01B | 1.80B | 1.72B | 1.32B | 1.62B | 2.40B | 3.92B | 2.65B | 2.08B | 1.02B | 1.24B | 846.00M | 1.59B | 2.89B | 1.90B | 1.37B | 1.12B | 918.30M | 703.00M | 477.10M |
| EBITDA Margin | 56.36% | 58.67% | 47.93% | 41.95% | 48.47% | 56.50% | 49.44% | 45.47% | 41.37% | 39.91% | 37.03% | 36.66% | 36.33% | 32.17% | 37.71% | 46.70% | 78.47% | 61.45% | 46.48% | 24.27% | 30.22% | 20.46% | 36.48% | 50.01% | 48.07% | 49.96% | 48.66% | 49.61% | 49.51% | 44.81% |
| EBIT | 9.28B | 10.93B | 8.19B | 4.72B | 5.91B | 5.42B | 3.99B | 3.16B | 2.41B | 2.22B | 1.81B | 1.60B | 1.57B | 1.18B | 1.46B | 2.25B | 3.76B | 2.49B | 1.87B | 794.00M | 951.00M | 525.00M | 1.18B | 2.58B | 1.74B | 1.23B | 993.80M | 820.00M | 634.30M | 422.50M |
| EBIT Margin | 49.25% | 52.66% | 44.22% | 40.36% | 55.14% | 53.48% | 46.32% | 42.34% | 37.86% | 36.62% | 33.31% | 32.66% | 33.06% | 28.62% | 34.00% | 43.75% | 75.35% | 57.81% | 41.82% | 18.90% | 23.27% | 12.70% | 27.20% | 44.63% | 44.10% | 44.90% | 43.23% | 44.30% | 44.67% | 39.69% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |