| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.03M | -2.59M | 69.05M | -21.97M | 46.96M | 2.82M | 22.99M | 13.15M | 14.63M | 25.00M | 17.03M | 17.90M |
| Cost of Revenue | -18.72M | N/A | N/A | N/A | N/A | N/A | N/A | 3.95M | 4.10M | 4.59M | N/A | N/A |
| Gross Profit | 25.75M | -2.59M | 69.05M | -21.97M | 46.96M | 2.82M | 22.99M | 9.19M | 10.54M | 20.41M | 17.03M | 17.90M |
| Operating Expenses | 3.01M | 441.82K | 382.73K | 395.43K | 179.08K | 378.97K | 574.61K | 10.39M | 66.74M | 28.91M | 59.52M | 22.94M |
| Selling, General & Admin | 3.01M | 331.33K | 275.96K | 321.80K | 273.31K | 285.59K | 298.40K | 3.27M | 3.64M | 3.99M | 3.47M | 3.49M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 110.49K | 106.78K | 73.63K | -94.23K | 93.38K | 276.21K | 16.66K | 32.15K | 30.00K | N/A | N/A |
| Operating Income | 4.02M | -1.78M | 68.67M | -22.36M | 46.79M | 4.81M | 23.95M | 9.89M | 10.98M | 20.98M | 13.56M | 14.41M |
| Other Expenses / Income | 21.29M | -10.76M | N/A | N/A | 36.50M | -9.52M | 12.45M | 12.80M | -63.71M | 32.17M | 62.34M | 25.75M |
| Before Tax Income | 25.31M | -3.03M | 68.67M | -22.36M | 46.79M | 2.44M | 22.42M | 22.69M | -52.73M | 53.15M | 75.89M | 40.16M |
| Income Tax Expenses | N/A | 7.72M | -236.56K | -22.36M | 46.79M | -161.14K | 9.96M | -27.30M | 126.17M | -65.86M | 62.34M | 25.75M |
| Net Income | 25.31M | -3.03M | 68.67M | -22.36M | 46.79M | 2.44M | 22.42M | 22.69M | -52.73M | 53.15M | 75.89M | 40.16M |
| Interest Expenses | 3.46M | 1.25M | 462.97K | 908.23K | 2.46M | 2.37M | 1.53M | 13.65M | 625.20K | 32.93M | N/A | N/A |
| Basic Shares Outstanding | 17.14M | 17.41M | 17.93M | 17.98M | 17.98M | 17.46M | 17.94M | 17.98M | 17.98M | 17.98M | 17.98M | 17.98M |
| Diluted Shares Outstanding | 17.14M | 17.99M | 17.93M | 18.03M | 17.99M | 17.46M | 17.94M | 17.98M | 17.98M | 17.98M | 17.98M | 17.98M |
| EBITDA | 24.76M | -1.78M | N/A | -54.79M | 38.96M | N/A | 13.99M | N/A | N/A | N/A | N/A | 25.75M |
| EBITDA Margin | 351.91% | 68.62% | 0.00% | 249.40% | 82.95% | 0.00% | 60.83% | 0.00% | 0.00% | 0.00% | 0.00% | 143.82% |
| EBIT | 28.77M | 5.95M | 68.89M | -43.82M | 96.03M | 4.65M | 33.92M | 9.03M | 74.07M | 20.22M | 138.23M | 65.90M |
| EBIT Margin | 409.03% | -229.66% | 99.77% | 199.47% | 204.47% | 164.79% | 147.50% | 68.72% | 506.12% | 80.87% | 811.73% | 368.14% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 |