| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.75M | -2.59M | 69.05M | -21.97M | 46.96M | 2.82M | 22.99M | 13.15M | 14.63M | 25.00M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3.95M | 4.10M | 4.59M |
| Gross Profit | 25.75M | -2.59M | 69.05M | -21.97M | 46.96M | 2.82M | N/A | 9.19M | 10.54M | 20.41M |
| Operating Expenses | 441.18K | 441.82K | 382.73K | 395.43K | 179.08K | 378.97K | 574.61K | 159.95K | 182.91K | 190.00K |
| Selling, General & Admin | 312.51K | 331.33K | 275.96K | 321.80K | 273.31K | 285.59K | 298.40K | 143.29K | 150.76K | 160.00K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 128.67K | 110.49K | 106.78K | 73.63K | -94.23K | 93.38K | 276.21K | 16.66K | 32.15K | 30.00K |
| Operating Income | 25.31M | -1.78M | 68.67M | -22.36M | 46.79M | 4.81M | N/A | 9.03M | 10.36M | 20.22M |
| Other Expenses / Income | 21.29M | -1.25M | N/A | -33.33M | 36.50M | -2.37M | N/A | 13.65M | -63.09M | 32.93M |
| Before Tax Income | 25.31M | -3.03M | 68.67M | -22.36M | 46.79M | 2.44M | 22.42M | 22.69M | -52.73M | 53.15M |
| Income Tax Expenses | 25.31M | 7.72M | -236.56K | -22.36M | 46.79M | N/A | N/A | N/A | N/A | N/A |
| Net Income | 25.31M | -3.03M | 68.67M | -22.36M | 46.79M | 2.44M | 22.42M | 22.69M | -52.73M | 53.15M |
| Interest Expenses | 3.46M | 1.25M | 462.97K | 908.23K | 2.46M | 2.37M | 1.53M | 13.65M | -63.09M | 32.93M |
| Basic Shares Outstanding | 17.99M | 17.41M | 17.93M | 17.98M | 17.98M | 17.46M | 17.94M | 17.98M | 17.98M | 17.98M |
| Diluted Shares Outstanding | 17.99M | 17.99M | 17.93M | 18.03M | 17.99M | 17.46M | 17.94M | 17.98M | 17.98M | 17.98M |
| EBITDA | 25.31M | -1.78M | 68.67M | -22.36M | 46.79M | 4.81M | 23.95M | 36.34M | -115.82M | 86.08M |
| EBITDA Margin | 98.29% | 68.62% | 99.45% | 101.80% | 99.62% | 170.50% | 104.16% | 276.42% | -791.41% | 344.32% |
| EBIT | 54.09M | 5.95M | 68.89M | -43.82M | 96.03M | 4.81M | 23.95M | 36.34M | -115.82M | 86.08M |
| EBIT Margin | 210.02% | -229.66% | 99.77% | 199.47% | 204.47% | 170.50% | 104.16% | 276.42% | -791.41% | 344.32% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 |