Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.90B | 10.05B | 10.93B | 7.98B | 7.29B | 7.10B | 6.65B | 5.38B | 5.05B | 5.79B | 5.95B | 6.67B | 6.82B | 5.15B | 3.73B | 4.85B | 6.09B | 5.46B | 4.11B | 1.72B | 798.41M | 664.65M | 657.52M | 711.06M | 584.50M | 627.90M | 814.20M | 753.00M | 928.80M |
Cost of Revenue | 5.58B | 5.45B | 4.70B | 4.71B | 4.37B | 4.08B | 3.92B | 3.68B | 3.44B | 3.29B | 3.27B | 3.10B | 2.80B | 2.13B | 1.85B | 2.22B | 2.16B | 2.04B | 1.66B | 681.18M | 480.75M | 450.24M | 461.11M | 449.18M | 417.30M | 447.40M | 456.50M | 394.70M | N/A |
Gross Profit | 4.32B | 4.60B | 6.23B | 3.28B | 2.91B | 3.01B | 2.73B | 1.70B | 1.61B | 2.50B | 2.69B | 3.57B | 4.02B | 3.02B | 1.89B | 2.63B | 3.92B | 3.42B | 2.45B | 1.03B | 317.66M | 214.41M | 196.41M | 261.88M | 167.20M | 180.50M | 357.70M | 358.30M | 928.80M |
Operating Expenses | 127.20M | 166.70M | 168.60M | 158.80M | 161.80M | 132.20M | 111.70M | 134.40M | 193.20M | 269.50M | 153.60M | 149.20M | 392.60M | 411.60M | 400.88M | 429.73M | 409.37M | 362.20M | 358.38M | 107.64M | 100.83M | 95.42M | 107.19M | 112.30M | 121.70M | 110.50M | 122.30M | 109.60M | N/A |
Selling, General & Admin | 127.20M | 125.00M | 125.20M | 126.20M | 131.80M | 102.60M | 93.10M | 94.30M | 99.40M | 103.50M | 102.60M | 101.30M | 104.50M | 88.30M | 78.29M | 102.43M | 98.05M | 88.27M | 81.13M | 29.88M | 27.25M | 27.58M | 30.90M | 34.85M | 47.50M | 49.60M | 75.60M | 68.00M | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 41.70M | 43.40M | 32.60M | 30.00M | -30.70M | -15.60M | -24.60M | -25.30M | -40.80M | 17.10M | 21.80M | 325.67M | 357.55M | 322.59M | 327.30M | 311.33M | 273.93M | 277.25M | 77.75M | 73.58M | 67.84M | 76.28M | 77.45M | 74.20M | 60.90M | 46.70M | 41.60M | N/A |
Operating Income | 4.19B | 4.44B | 6.07B | 3.12B | 2.75B | 2.88B | 2.62B | 1.56B | 1.41B | 2.23B | 2.53B | 3.43B | 3.63B | 2.60B | 1.49B | 2.20B | 3.50B | 3.05B | 2.09B | 927.10M | 216.83M | 118.98M | 89.22M | 149.58M | 45.50M | 70.00M | 235.40M | 248.70M | 928.80M |
Other Expenses / Income | -236.50M | -188.00M | -368.30M | -374.90M | -326.50M | -291.80M | -316.20M | -308.20M | -225.20M | -140.20M | -159.50M | -135.34M | -176.74M | -173.42M | -80.71M | -108.11M | -85.54M | -48.31M | -92.20M | -61.52M | -7.37M | -21.46M | -21.50M | -12.02M | -6.45M | 10.20M | 5.90M | 12.00M | -711.00M |
Before Tax Income | 3.96B | 4.26B | 5.70B | 2.75B | 2.43B | 2.59B | 2.30B | 1.26B | 1.19B | 2.07B | 2.37B | 2.97B | 3.45B | 2.43B | 1.40B | 2.09B | 3.41B | 3.01B | 2.00B | 916.74M | 205.74M | 109.95M | 70.85M | 137.56M | 39.10M | 80.20M | 241.30M | 260.70M | 217.80M |
Income Tax Expenses | 1.52B | 1.61B | 2.30B | 1.17B | 945.30M | 1.05B | 1.59B | 501.10M | 464.90M | 754.60M | 769.30M | 1.08B | 1.10B | 868.10M | 469.86M | 679.32M | 1.19B | 959.09M | 589.74M | 315.24M | 84.97M | 40.00M | 22.14M | 44.65M | 9.70M | 25.60M | 55.60M | 80.20M | -217.80M |
Net Income | 2.43B | 2.64B | 3.40B | 1.57B | 1.49B | 1.54B | 728.50M | 776.50M | 736.40M | 1.33B | 1.62B | 1.93B | 2.34B | 1.55B | 929.38M | 1.41B | 2.22B | 2.04B | 1.40B | 596.77M | 122.31M | 60.55M | 46.55M | 92.92M | 29.40M | 54.60M | 185.70M | 180.50M | 217.80M |
Interest Expenses | 326.70M | 340.10M | 357.10M | 366.60M | 340.70M | 277.10M | 306.00M | 290.70M | 210.80M | 138.60M | 196.60M | 172.40M | 186.60M | 160.50M | 99.79M | 115.97M | 95.72M | 85.47M | 86.36M | 15.09M | 13.16M | 18.43M | 15.76M | 15.88M | 6.40M | N/A | N/A | N/A | 928.80M |
Basic Shares Outstanding | 790.39M | 773.10M | 773.10M | 773.10M | 773.10M | 773.00M | 773.00M | 773.60M | 794.70M | 828.20M | 842.70M | 848.35M | 854.65M | 859.10M | 859.79M | 888.12M | 892.84M | 892.84M | 892.82M | 892.80M | 485.21M | 892.73M | 892.71M | 485.14M | 484.30M | 484.49M | 486.28M | 486.32M | 399.03M |
Diluted Shares Outstanding | 785.51M | 773.10M | 773.10M | 773.10M | 773.10M | 773.00M | 773.00M | 773.60M | 794.70M | 828.20M | 842.70M | 848.35M | 854.65M | 859.10M | 859.79M | 888.12M | 892.84M | 892.84M | 892.82M | 892.80M | 485.26M | 892.75M | 892.72M | 485.15M | 484.48M | 484.49M | 486.33M | 486.66M | 399.03M |
EBITDA | 5.12B | 5.23B | 6.86B | 3.89B | 3.53B | 3.54B | 3.30B | 2.21B | 1.97B | 2.77B | 2.93B | 3.48B | 3.92B | 2.91B | 1.82B | 2.52B | 3.84B | 3.33B | 2.35B | 1.69B | 290.41M | 186.83M | 165.51M | 227.03M | 119.75M | 131.20M | 284.00M | 297.20M | 928.80M |
EBITDA Margin | 51.70% | 52.07% | 62.74% | 48.69% | 48.47% | 49.89% | 49.56% | 41.10% | 39.04% | 47.84% | 49.19% | 52.11% | 57.54% | 56.60% | 48.86% | 51.95% | 63.13% | 61.00% | 57.16% | 98.58% | 36.37% | 28.11% | 25.17% | 31.93% | 20.49% | 20.90% | 34.88% | 39.47% | 100.00% |
EBIT | 4.27B | 4.59B | 6.05B | 3.11B | 2.77B | 2.87B | 2.63B | 1.57B | 1.41B | 2.23B | 2.58B | 3.19B | 3.63B | 2.58B | 1.50B | 2.20B | 3.50B | 3.08B | 2.08B | 927.10M | 220.45M | 118.98M | 84.45M | 153.44M | 45.50M | 80.20M | 241.30M | 260.70M | 928.80M |
EBIT Margin | 43.16% | 45.69% | 55.36% | 38.97% | 38.04% | 40.49% | 39.49% | 29.15% | 27.99% | 38.46% | 43.41% | 47.80% | 53.20% | 50.15% | 40.14% | 45.39% | 57.47% | 56.45% | 50.48% | 54.03% | 27.61% | 17.90% | 12.84% | 21.58% | 7.78% | 12.77% | 29.64% | 34.62% | 100.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |