| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129.51M | 80.15M | 95.57M | 110.10M | 132.43M | 142.14M | 113.91M | 90.34M | 66.22M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 129.51M | 80.15M | 95.57M | 110.10M | 132.43M | 142.14M | N/A | N/A | N/A |
| Operating Expenses | 21.46M | 23.91M | -67.03M | -128.98M | -54.72M | -11.89M | N/A | N/A | N/A |
| Selling, General & Admin | 36.99M | 34.65M | 30.25M | 32.95M | 31.30M | 31.52M | 27.16M | 21.24M | 18.15M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -21.46M | -10.74M | -97.28M | -161.93M | -86.02M | -44.64M | N/A | N/A | N/A |
| Operating Income | 108.05M | 29.42M | 28.54M | -18.88M | 77.71M | 130.24M | N/A | N/A | N/A |
| Other Expenses / Income | 10.56M | -36.99M | 33.03M | -18.88M | 44.89M | -41.67M | N/A | N/A | N/A |
| Before Tax Income | 10.56M | -7.57M | 28.54M | -18.88M | 77.71M | 88.57M | 70.45M | 56.45M | 37.80M |
| Income Tax Expenses | 3.15M | 6.63M | 8.41M | -5.91M | 20.76M | 25.10M | 32.47M | 23.21M | 15.29M |
| Net Income | 7.41M | -14.19M | 23.39M | -12.97M | 56.95M | 63.47M | 37.98M | 33.23M | 22.51M |
| Interest Expenses | 4.72M | 21.13M | 25.36M | 45.60M | 54.38M | 41.67M | 25.43M | 15.85M | 8.11M |
| Basic Shares Outstanding | 50.63M | 50.35M | 50.05M | 49.84M | 51.12M | 52.96M | 46.22M | 52.96M | 52.96M |
| Diluted Shares Outstanding | 50.78M | 50.35M | 50.14M | 49.84M | 51.13M | 52.97M | 46.22M | 52.96M | 52.96M |
| EBITDA | 1.33M | 30.96M | 30.29M | -17.27M | 79.78M | 132.09M | 97.52M | 73.80M | 47.48M |
| EBITDA Margin | 1.03% | 38.63% | 31.70% | -15.68% | 60.25% | 92.93% | 85.62% | 81.69% | 71.70% |
| EBIT | 15.28M | 13.56M | 57.16M | 26.72M | 132.10M | 130.24M | 95.88M | 72.29M | 45.91M |
| EBIT Margin | 11.80% | 16.92% | 59.81% | 24.27% | 99.75% | 91.63% | 84.18% | 80.03% | 69.33% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |