| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76.27M | 80.15M | 95.57M | 110.10M | 132.43M | 142.14M | 113.91M | 90.34M | 66.22M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 76.27M | 80.15M | 95.57M | 110.10M | 132.43M | 142.14M | 113.91M | 90.34M | 66.22M |
| Operating Expenses | 63.22M | 23.91M | -67.03M | -128.98M | -54.72M | -11.89M | 2.70M | -18.05M | -20.31M |
| Selling, General & Admin | 63.22M | 34.65M | 30.25M | 32.95M | 31.30M | 31.52M | 26.10M | 20.25M | 17.27M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -10.74M | -97.28M | -161.93M | -86.02M | -44.64M | -11.00M | -38.30M | -37.58M |
| Operating Income | 8.43M | 29.42M | 28.54M | -18.88M | 77.71M | 130.24M | 95.88M | 72.29M | 45.91M |
| Other Expenses / Income | 2.13M | -28.52M | -8.28M | -1.61M | -41.97M | -8.67M | -7.24M | -6.01M | -4.82M |
| Before Tax Income | 10.56M | -7.57M | 28.54M | -18.88M | 77.71M | 88.57M | 70.45M | 56.45M | 37.80M |
| Income Tax Expenses | 3.15M | 6.63M | 8.41M | -5.91M | 20.76M | 25.10M | 32.47M | 23.21M | 15.29M |
| Net Income | 7.41M | -14.19M | 23.39M | -12.97M | 56.95M | 63.47M | 37.98M | 33.23M | 22.51M |
| Interest Expenses | 61.83M | 21.13M | 25.36M | 45.60M | 54.38M | 41.67M | 25.43M | 15.85M | 8.11M |
| Basic Shares Outstanding | 50.63M | 50.35M | 50.05M | 49.84M | 51.12M | 52.96M | 46.22M | 52.96M | 52.96M |
| Diluted Shares Outstanding | 50.78M | 50.35M | 50.14M | 49.84M | 51.13M | 52.97M | 46.22M | 52.96M | 52.96M |
| EBITDA | 11.89M | N/A | 34.79M | -17.27M | N/A | 90.42M | 72.09M | 57.96M | 39.66M |
| EBITDA Margin | 15.59% | 0.00% | 36.40% | -15.68% | 0.00% | 63.62% | 63.29% | 64.16% | 59.90% |
| EBIT | 72.39M | 13.56M | 57.16M | 26.72M | 132.10M | 130.24M | 95.88M | 72.29M | 45.91M |
| EBIT Margin | 94.91% | 16.92% | 59.81% | 24.27% | 99.75% | 91.63% | 84.18% | 80.03% | 69.33% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |