| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113.68B | 138.29B | 172.19B | 127.39B | 72.93B | 50.66B | 45.91B | 31.24B | 22.72B | 21.78B | 21.01B | 17.13B | 18.57B | 13.91B |
| Cost of Revenue | 100.90B | 103.46B | 112.02B | 85.13B | 63.75B | 48.34B | 42.58B | 25.30B | 20.42B | 18.00B | 17.11B | 14.12B | 13.92B | 11.66B |
| Gross Profit | 12.78B | 34.83B | 60.17B | 42.26B | 9.18B | 2.31B | 3.33B | 5.94B | 2.30B | 3.78B | 3.90B | 3.01B | 4.65B | 2.24B |
| Operating Expenses | 4.23B | 608.00M | 1.56B | 1.25B | 1.77B | 1.22B | 1.70B | 496.20M | 497.30M | 595.70M | 207.66M | 194.96M | 167.02M | 204.49M |
| Selling, General & Admin | 217.00M | 7.00M | 369.00M | 564.70M | 323.70M | 314.80M | 1.34B | 496.20M | 275.80M | 419.10M | 61.57M | 73.75M | 55.67M | 123.77M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -1.12B | -2.57B | -1.68B | -1.26B | -971.40M | -195.30M | 357.10M | N/A | 221.50M | 176.60M | 146.09M | 121.22M | 111.34M | 80.72M |
| Operating Income | -39.83B | 34.22B | 57.00B | 39.42B | 8.26B | 1.09B | 1.63B | 5.45B | 1.80B | 3.19B | 3.70B | 2.81B | 4.48B | 2.04B |
| Other Expenses / Income | -47.53B | -5.29B | -10.38B | -4.12B | -6.55B | -274.40M | -9.01B | -932.70M | -887.10M | -853.20M | -971.51M | -411.12M | -417.94M | -176.05M |
| Before Tax Income | -39.85B | 27.90B | 47.56B | 35.48B | -1.30B | -1.44B | -7.38B | 4.51B | 915.40M | 2.33B | 2.72B | 2.40B | 4.06B | 1.86B |
| Income Tax Expenses | -2.42B | 8.92B | 13.76B | 4.86B | -1.73B | 1.08B | -2.95B | 1.24B | 377.20M | 828.10M | 417.41M | -572.18M | 1.35B | 648.06M |
| Net Income | -37.77B | 18.40B | 33.05B | 29.31B | 62.10M | -2.50B | -4.44B | 3.70B | 716.90M | 1.55B | 2.36B | 3.07B | 2.75B | 1.06B |
| Interest Expenses | 2.31B | 2.13B | 1.76B | 2.35B | 2.50B | 2.58B | 2.54B | 903.10M | 350.20M | 231.00M | 354.80M | 122.91M | 16.14M | 209.10M |
| Basic Shares Outstanding | 2.83B | 2.83B | 2.90B | 2.73B | 2.51B | 565.96M | 502.80M | 244.44M | 241.87M | 221.69M | 172.54M | 293.87M | 293.87M | 293.87M |
| Diluted Shares Outstanding | 2.83B | 2.83B | 2.93B | 2.78B | 2.58B | 573.94M | 502.80M | 245.02M | 243.38M | 226.67M | 176.17M | 293.87M | 293.87M | 293.87M |
| EBITDA | 17.71B | 34.05B | 60.01B | 42.40B | 7.50B | 1.56B | -4.85B | 9.89B | 5.08B | 5.87B | 6.73B | 5.20B | 6.73B | 4.06B |
| EBITDA Margin | 15.58% | 24.62% | 34.85% | 33.28% | 10.28% | 3.09% | -10.55% | 31.66% | 22.37% | 26.93% | 32.01% | 30.34% | 36.25% | 29.20% |
| EBIT | -37.88B | 29.45B | 48.58B | 36.52B | 829.10M | 1.16B | -4.85B | 5.85B | 1.44B | 2.61B | 3.13B | 2.62B | 4.12B | 1.92B |
| EBIT Margin | -33.32% | 21.30% | 28.21% | 28.67% | 1.14% | 2.29% | -10.55% | 18.72% | 6.36% | 11.99% | 14.89% | 15.30% | 22.18% | 13.82% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-06-30 |