Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 25.57B | 22.06B | 19.49B | 17.80B | 17.98B | 16.09B | 14.61B | 14.10B | 11.71B | 11.21B | 11.32B | 10.75B | 9.94B | 9.23B | 8.58B | 6.84B | 5.97B | 5.53B | 4.95B | 4.40B | 4.11B | 3.77B | 3.42B |
Cost of Revenue | 16.26B | 14.35B | 12.80B | 11.18B | 10.14B | 9.09B | 8.78B | 9.01B | 8.26B | 7.64B | 6.82B | 6.47B | 6.03B | 5.19B | 5.09B | 3.32B | 2.70B | 2.62B | 2.39B | 2.25B | 2.05B | 1.81B | 1.12B |
Gross Profit | 9.31B | 7.70B | 6.69B | 6.62B | 7.85B | 7.00B | 5.83B | 5.09B | 3.45B | 3.58B | 4.50B | 4.29B | 3.91B | 4.04B | 3.49B | 3.52B | 3.28B | 2.91B | 2.56B | 2.14B | 2.06B | 1.95B | 2.30B |
Operating Expenses | 3.04B | 3.08B | 2.62B | 2.14B | 2.14B | 1.83B | 1.87B | 1.66B | 409.41M | 1.66B | 1.36B | 1.44B | 1.47B | 1.36B | 1.37B | 2.35B | 1.20B | 1.11B | 873.37M | 816.08M | 551.04M | 611.16M | 2.09B |
Selling, General & Admin | 2.94B | 2.31B | 1.77B | 1.63B | 1.83B | 1.53B | 1.66B | 1.51B | 408.47M | 1.52B | 1.24B | 1.34B | 1.44B | 1.34B | 1.22B | 2.01B | 1.14B | 1.11B | 873.37M | 816.08M | 551.04M | 611.16M | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -101.61M | 773.73M | 845.62M | 510.24M | 308.72M | 295.71M | 210.59M | 150.24M | 944.00K | 147.92M | 122.37M | 104.35M | 22.25M | 27.43M | 151.50M | 340.45M | 57.98M | N/A | N/A | N/A | N/A | N/A | 2.09B |
Operating Income | 6.27B | 4.62B | 4.10B | 4.49B | 5.71B | 5.18B | 3.96B | 3.43B | 3.04B | 1.91B | 3.14B | 2.85B | 2.44B | 2.67B | 2.12B | 1.17B | 2.08B | 1.80B | 1.69B | 1.33B | 1.51B | 1.34B | 202.41M |
Other Expenses / Income | -1.55B | -347.86M | -927.42M | -3.17B | -1.03B | -709.07M | -458.05M | 699.45M | -2.45B | -638.32M | -480.78M | -301.36M | -723.78M | -379.41M | -9.97M | -707.53M | -596.13M | -614.17M | -472.43M | -537.63M | -400.93M | -2.28B | -48.87M |
Before Tax Income | 4.72B | 4.27B | 3.17B | 1.33B | 4.68B | 3.91B | 3.50B | 4.13B | 587.53M | 1.27B | 2.66B | 2.54B | 1.72B | 2.29B | 2.11B | 461.80M | 1.48B | 1.19B | 1.22B | 789.99M | 1.11B | -938.71M | 153.54M |
Income Tax Expenses | 1.23B | 1.15B | 864.29M | 352.68M | 1.31B | 1.08B | 984.30M | 1.18B | 51.25M | 371.86M | 732.04M | 632.00M | 497.33M | 662.31M | 602.61M | 398.23M | 431.57M | 375.78M | 316.38M | 241.84M | 175.67M | -236.96M | -61.58M |
Net Income | 3.52B | 3.12B | 2.31B | 973.32M | 3.37B | 2.84B | 2.52B | 2.95B | 536.28M | 902.98M | 1.92B | 1.91B | 1.22B | 1.63B | 1.51B | 63.57M | 1.05B | 778.90M | 865.65M | 513.03M | 833.32M | -650.52M | 215.12M |
Interest Expenses | 1.41B | -144.46M | 734.86M | 751.96M | 658.88M | 489.25M | 459.12M | 564.13M | 495.58M | 483.82M | 449.64M | 491.99M | 435.34M | 789.47M | 765.20M | 494.59M | 513.38M | 658.86M | 447.00M | N/A | 346.48M | N/A | N/A |
Basic Shares Outstanding | 683.51M | 683.51M | 683.51M | 683.51M | 683.51M | 683.51M | 683.51M | 683.51M | 683.51M | 683.51M | 683.51M | 683.51M | 683.51M | 683.15M | 683.52M | 683.51M | 683.51M | 683.51M | 683.51M | 683.66M | 683.52M | 683.55M | 683.51M |
Diluted Shares Outstanding | 683.51M | 683.51M | 683.51M | 683.51M | 683.51M | 683.51M | 683.51M | 683.51M | 683.51M | 683.51M | 683.51M | 683.51M | 683.51M | 683.15M | 683.52M | 683.51M | 683.51M | 683.51M | 683.51M | 683.66M | 683.52M | 683.55M | 683.51M |
EBITDA | 9.06B | 6.58B | 5.96B | 6.22B | 7.20B | 6.51B | 5.26B | 5.84B | 2.16B | 2.76B | 3.98B | 3.78B | 2.92B | 3.63B | 3.44B | 1.57B | 2.62B | 2.46B | 2.23B | 1.35B | 1.92B | -368.40M | 630.84M |
EBITDA Margin | 35.45% | 29.83% | 30.57% | 34.94% | 40.03% | 40.47% | 36.04% | 41.42% | 18.42% | 24.64% | 35.14% | 35.11% | 29.42% | 39.37% | 40.07% | 23.02% | 43.82% | 44.43% | 44.92% | 30.79% | 46.71% | -9.78% | 18.46% |
EBIT | 6.16B | 4.13B | 3.91B | 2.08B | 5.34B | 4.40B | 3.96B | 4.69B | 1.08B | 1.76B | 3.11B | 3.04B | 2.16B | 3.08B | 2.88B | 956.39M | 1.99B | 1.81B | 1.63B | 754.87M | 1.36B | -887.47M | 153.54M |
EBIT Margin | 24.11% | 18.72% | 20.03% | 11.68% | 29.68% | 27.36% | 27.13% | 33.29% | 9.25% | 15.68% | 27.44% | 28.23% | 21.69% | 33.39% | 33.52% | 13.98% | 33.39% | 32.81% | 32.89% | 17.17% | 32.98% | -23.56% | 4.49% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |