| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 647.51M | 624.81M | 569.54M | 598.57M | 661.74M | 623.41M | 405.65M | 260.53M | 238.86M | 183.52M | 134.78M | 103.17M | 84.22M | 8.80M |
| Cost of Revenue | 378.33M | 162.61M | 141.20M | 131.55M | 108.47M | 49.55M | 17.86M | 5.70M | 2.58M | 3.91M | N/A | N/A | N/A | N/A |
| Gross Profit | 269.18M | 462.20M | 428.34M | 467.02M | 553.26M | 573.86M | 387.79M | 254.82M | 236.29M | 179.60M | 134.78M | 103.17M | 84.22M | 8.80M |
| Operating Expenses | 42.45M | 227.50M | 217.59M | 211.35M | 213.25M | 266.91M | 163.40M | 93.93M | 99.79M | 72.67M | 49.70M | 46.37M | 41.06M | 8.50M |
| Selling, General & Admin | 47.47M | 39.57M | 34.67M | 32.76M | 30.46M | 36.46M | 32.40M | 19.92M | 23.86M | 29.34M | 16.42M | 16.10M | 14.47M | 1.60M |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 187.92M | 182.93M | 178.59M | 182.79M | 4.48M | 3.17M | 10.68M | 2.26M | 1.56M | -800.00K | 2.20M | 26.59M | 6.90M |
| Operating Income | 221.52M | 135.57M | 19.04M | 241.22M | 335.31M | 306.95M | 224.39M | 160.89M | 136.50M | 110.85M | 85.08M | 56.80M | 43.16M | 200.00K |
| Other Expenses / Income | -205.76M | -311.06M | -322.16M | -118.79M | -273.62M | -24.19M | -73.51M | -91.88M | -64.14M | -63.94M | -51.36M | -37.29M | -30.32M | 49.00K |
| Before Tax Income | 15.76M | -76.36M | -111.41M | 139.13M | 72.42M | 282.13M | 159.02M | 70.20M | 79.38M | 46.91M | 33.72M | 19.51M | 12.84M | 200.00K |
| Income Tax Expenses | 2.00M | 1.24M | 1.84M | 710.00K | 3.40M | 3.01M | 651.00K | 75.48M | 61.45M | 48.48M | 39.66M | 39.20M | N/A | 242.00K |
| Net Income | 13.76M | -77.61M | -113.26M | 138.42M | 69.00M | 279.08M | 158.38M | 70.28M | 79.41M | 46.95M | 33.72M | 19.51M | 12.84M | 7.38M |
| Interest Expenses | 112.96M | 105.47M | 98.63M | 100.42M | 126.61M | 147.11M | 88.44M | 64.87M | 59.22M | 46.96M | 40.46M | 37.01M | 30.32M | N/A |
| Basic Shares Outstanding | 231.20M | 230.95M | 219.07M | 206.22M | 187.17M | 178.31M | 105.62M | 65.28M | 62.24M | 46.35M | 37.51M | 37.06M | 30.11M | 25.20M |
| Diluted Shares Outstanding | 232.79M | 230.95M | 219.07M | 207.25M | 188.13M | 178.72M | 105.84M | 65.52M | 62.46M | 46.89M | 38.07M | 37.32M | 30.17M | 25.20M |
| EBITDA | 311.81M | 323.35M | 166.21M | 417.96M | 516.86M | 511.70M | 353.93M | 285.39M | 277.92M | 193.60M | 33.28M | 30.26M | 26.59M | 7.24M |
| EBITDA Margin | 48.15% | 51.75% | 29.18% | 69.83% | 78.11% | 82.08% | 87.25% | 109.54% | 116.35% | 105.49% | 24.69% | 29.33% | 31.57% | 82.30% |
| EBIT | 128.72M | 29.11M | -12.78M | 239.55M | 199.01M | 429.20M | 247.47M | 210.63M | 200.08M | 142.38M | 113.83M | 95.72M | 43.16M | 7.62M |
| EBIT Margin | 19.88% | 4.66% | -2.24% | 40.02% | 30.07% | 68.85% | 61.01% | 80.85% | 83.76% | 77.59% | 84.46% | 92.78% | 51.24% | 86.59% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |