Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2008-06-16 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 949.27M | 1.44B | 1.43B | 693.24M | 821.37M | 651.56M | 331.98M | 222.11M | 234.29M | 147.39M | 69.89M | 86.16M | 107.06M | 121.04M | 142.35M | 238.88M | 50.00K | 3.63M | N/A | N/A |
Cost of Revenue | 673.22M | 759.69M | 652.45M | 594.87M | 709.06M | 466.51M | 265.86M | 263.76M | 292.15M | 138.11M | 54.22M | 86.14M | 50.77M | 45.76M | 51.66M | 29.70M | N/A | 43.00K | N/A | N/A |
Gross Profit | 276.05M | 677.46M | 774.97M | 98.37M | 112.30M | 185.05M | 66.11M | -41.66M | -57.87M | 9.28M | 15.68M | 24.00K | 56.29M | 75.28M | 90.69M | 209.18M | 50.00K | 3.59M | N/A | N/A |
Operating Expenses | 80.84M | 50.41M | 38.02M | 28.65M | 34.00M | 34.69M | 28.04M | 23.04M | 23.03M | 22.72M | 6.12M | 5.81M | 59.04M | 40.07M | 64.79M | 72.47M | 50.00K | 9.15M | N/A | N/A |
Selling, General & Admin | 71.52M | 56.83M | 39.50M | 31.88M | 34.82M | 33.97M | 30.95M | 24.60M | 23.62M | 32.72M | 9.91M | 9.32M | N/A | 15.57M | 9.51M | 21.67M | 50.00K | 7.76M | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -9.32M | -6.41M | -1.48M | -3.23M | -816.00K | -191.00K | -2.92M | -1.56M | -592.00K | -10.00M | -3.79M | -3.51M | 59.04M | 24.50M | 55.27M | 50.80M | N/A | 1.39M | N/A | N/A |
Operating Income | 195.21M | 466.84M | 739.40M | -73.82M | 72.25M | 131.94M | 38.84M | -64.69M | -80.90M | -13.44M | 9.55M | -5.79M | -2.75M | 35.21M | 25.90M | 136.71M | 133.00K | -5.56M | -1.21M | -50.21K |
Other Expenses / Income | -21.53M | 99.40M | -58.98M | 83.60M | -88.39M | -20.10M | -48.38M | -89.27M | -377.28M | 1.72M | -7.71M | -308.73M | -62.33M | -34.95M | -84.32M | -2.97M | N/A | 8.98M | 4.40M | 183.54K |
Before Tax Income | 173.68M | 566.24M | 680.43M | 9.78M | -16.15M | 58.41M | -9.54M | -153.96M | -458.18M | -11.72M | 1.85M | -314.52M | N/A | N/A | -58.41M | 133.74M | 133.00K | 3.42M | 3.18M | 133.33K |
Income Tax Expenses | 183.00K | 244.00K | 16.00K | 152.00K | 109.00K | 61.00K | 236.00K | 267.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 9.00K | 206.69K | 23.00K |
Net Income | 173.56M | 566.00M | 680.53M | 9.66M | -16.25M | 58.40M | -9.77M | -154.23M | -458.18M | -11.72M | 1.85M | -314.52M | -69.56M | -5.13M | -58.41M | 133.74M | 110.00K | 3.41M | 2.98M | 110.33K |
Interest Expenses | 93.11M | 52.58M | 47.80M | 69.56M | 80.38M | 68.22M | 47.24M | 37.76M | 26.31M | 8.58M | 6.81M | 7.84M | 5.23M | 5.92M | 9.91M | 10.24M | N/A | 45.00K | N/A | N/A |
Basic Shares Outstanding | 98.46M | 102.15M | 101.18M | 96.13M | 93.74M | 77.06M | 63.03M | 47.57M | 39.12M | 11.69M | 2.81M | 1.08M | 947.30K | 819.86K | 811.65K | 699.71K | 9.92M | 411.30K | 397.09K | 135.68K |
Diluted Shares Outstanding | 98.93M | 102.54M | 101.48M | 96.28M | 93.74M | 77.33M | 63.03M | 47.57M | 39.12M | 11.69M | 2.82M | 1.08M | 947.30K | 819.86K | 811.65K | 725.98K | 9.92M | 503.67K | 397.09K | 135.68K |
EBITDA | 333.63M | 634.21M | 879.46M | 68.47M | 196.53M | 249.39M | 120.33M | -34.01M | -340.26M | 40.12M | 31.08M | -267.27M | -14.11M | 47.72M | 9.80M | 195.03M | 855.00K | 4.21M | -971.13K | -50.21K |
EBITDA Margin | 35.15% | 44.13% | 61.61% | 9.88% | 23.93% | 38.28% | 36.25% | -15.31% | -145.23% | 27.22% | 44.46% | -310.19% | -13.18% | 39.43% | 6.88% | 81.64% | 1,710.00% | 115.88% | 0.00% | 0.00% |
EBIT | 266.84M | 618.82M | 728.35M | 79.37M | 64.23M | 126.68M | 37.71M | -116.20M | -431.87M | -3.14M | 8.66M | -306.68M | -64.33M | 785.00K | -48.50M | 143.98M | 110.00K | 3.46M | 3.18M | 133.33K |
EBIT Margin | 28.11% | 43.06% | 51.03% | 11.45% | 7.82% | 19.44% | 11.36% | -52.32% | -184.33% | -2.13% | 12.40% | -355.94% | -60.09% | 0.65% | -34.07% | 60.27% | 220.00% | 95.38% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2008-06-16 | 2007-12-31 | 2006-12-31 | 2005-12-31 |