Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 949.27M | 1.44B | 1.43B | 693.24M | 821.37M | 651.56M | 331.98M | 222.11M | 234.29M | 147.39M | 69.89M | 86.16M | 105.39M | 121.04M | 142.35M | 238.88M | 3.63M | N/A | N/A |
Cost of Revenue | 554.52M | 759.69M | 652.45M | 594.87M | 709.06M | 466.51M | 265.86M | 263.76M | 292.15M | 138.11M | 54.22M | 86.14M | 49.10M | 45.63M | 51.66M | 29.70M | 43.00K | N/A | N/A |
Gross Profit | 394.75M | 677.46M | 774.97M | 98.37M | 112.30M | 185.05M | 66.11M | -41.66M | -57.87M | 9.28M | 15.68M | 24.00K | 56.29M | 75.42M | 90.69M | 209.18M | 3.59M | N/A | N/A |
Operating Expenses | 156.29M | 50.41M | 38.02M | 28.65M | 34.00M | 34.69M | 28.04M | 23.04M | 23.03M | 22.72M | 6.12M | 5.81M | 58.35M | 40.07M | 67.81M | 72.47M | 9.15M | 1.21M | 50.21K |
Selling, General & Admin | 54.71M | 56.83M | 39.50M | 31.88M | 34.82M | 33.97M | 30.95M | 24.60M | 23.62M | 32.72M | 9.91M | 9.32M | 12.51M | 15.57M | 9.51M | 21.67M | 7.76M | 596.42K | 50.21K |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 101.58M | -6.41M | -1.48M | -3.23M | -816.00K | -191.00K | -989.00K | -503.00K | -592.00K | -94.00K | -1.12M | -1.23M | 46.53M | 24.50M | 55.27M | 50.80M | 1.39M | 614.68K | N/A |
Operating Income | 238.46M | 466.84M | 739.40M | -73.82M | 72.25M | 131.94M | 38.84M | -67.78M | -425.57M | -1.43M | 8.43M | -6.77M | -64.08M | 260.00K | -49.31M | 142.78M | -5.56M | -971.54K | -50.21K |
Other Expenses / Income | -64.78M | -41.46M | -58.98M | 8.26M | -89.84M | -73.52M | -48.47M | -44.83M | -32.81M | -10.40M | -6.58M | -308.73M | -73.61M | -5.39M | -9.11M | -9.04M | 8.98M | 4.40M | 183.21K |
Before Tax Income | 173.68M | 566.24M | 680.43M | 9.78M | -16.15M | 58.41M | -9.63M | -154.09M | -458.39M | -11.83M | 1.85M | -314.52M | -2.75M | 35.21M | -58.41M | 133.74M | 3.42M | 3.18M | 133.33K |
Income Tax Expenses | 183.00K | 244.00K | 16.00K | 152.00K | 109.00K | 61.00K | 236.00K | 267.00K | 348.71M | -10.76M | -4.00K | 299.91M | 123.91M | 69.37M | 75.21M | -6.07M | 9.00K | 206.69K | 23.00K |
Net Income | 173.56M | 566.00M | 680.53M | 9.66M | -16.25M | 58.40M | -9.77M | -154.23M | -458.18M | -11.72M | 1.85M | -314.52M | -68.87M | -5.13M | -58.41M | 133.74M | 3.41M | 2.98M | 110.33K |
Interest Expenses | 87.86M | 52.58M | 47.80M | 69.56M | 80.38M | 68.22M | 47.24M | 37.76M | 29.66M | 9.57M | 6.81M | 7.84M | 5.53M | 5.92M | 9.91M | 10.24M | 45.00K | -4.16M | -183.54K |
Basic Shares Outstanding | 98.46M | 102.15M | 101.18M | 96.13M | 93.74M | 77.06M | 61.07M | 47.57M | 39.12M | 11.69M | 2.81M | 1.08M | 947.30K | 54.66K | 811.65K | 699.71K | 400.88K | 397.09K | 135.68K |
Diluted Shares Outstanding | 98.93M | 102.54M | 101.48M | 96.28M | 93.74M | 77.33M | 63.03M | 47.57M | 39.12M | 11.69M | 2.82M | 1.08M | 947.30K | 54.66K | 811.65K | 725.98K | 490.90K | 397.09K | 135.68K |
EBITDA | 405.21M | 785.49M | 888.91M | 211.30M | 193.74M | 233.16M | 117.57M | -26.89M | -339.53M | 39.95M | 24.06M | -267.27M | -11.74M | 48.05M | 84.20M | 195.03M | 4.21M | 3.19M | -50.21K |
EBITDA Margin | 42.69% | 54.66% | 62.27% | 30.48% | 23.59% | 35.78% | 35.42% | -12.10% | -144.92% | 27.11% | 34.43% | -310.19% | -11.14% | 39.70% | 59.15% | 81.64% | 115.88% | 0.00% | 0.00% |
EBIT | 261.60M | 618.82M | 728.35M | 79.37M | 64.23M | 126.68M | 37.71M | -116.20M | -79.81M | -12.91M | 8.66M | -6.77M | 60.58M | 70.15M | 26.71M | 137.91M | 3.46M | -971.54K | -50.21K |
EBIT Margin | 27.56% | 43.06% | 51.03% | 11.45% | 7.82% | 19.44% | 11.36% | -52.32% | -34.06% | -8.76% | 12.39% | -7.86% | 57.48% | 57.96% | 18.76% | 57.73% | 95.38% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |