| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.36B | 5.07B | 3.23B | 1.81B | 3.83B | 3.32B | 2.65B | 2.32B | 2.14B | 1.93B | 1.65B | 1.32B | 1.07B | 781.26M | 700.04M | 787.26M |
| Cost of Revenue | 4.77B | 4.31B | 3.00B | 2.18B | 2.82B | 2.36B | 1.78B | 1.47B | 1.34B | 1.35B | 1.16B | 967.34M | 592.88M | 425.86M | 340.68M | 472.27M |
| Gross Profit | 590.87M | 756.65M | 232.06M | -368.01M | 1.01B | 965.95M | 867.03M | 848.86M | 804.84M | 582.81M | 495.06M | 351.05M | 478.31M | 355.41M | 359.36M | 314.99M |
| Operating Expenses | 1.33B | 888.77M | 663.33M | 440.25M | 645.20M | 516.54M | 461.29M | 364.09M | 294.14M | 225.08M | 212.07M | 184.55M | 142.52M | 124.93M | 174.41M | 189.07M |
| Selling, General & Admin | 190.89M | 177.56M | 132.50M | 85.06M | 153.77M | 137.00M | 113.62M | 96.63M | 86.58M | 74.82M | 67.48M | 56.67M | 233.09M | 197.62M | 242.41M | 184.83M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 895.74M | -4.82M | -577.00K | -211.00K | -875.00K | -752.00K | -366.00K | -528.00K | -15.00K | -2.60M | -283.00K | -331.00K | -235.00K | -194.00K | N/A | N/A |
| Operating Income | -495.76M | -598.92M | -56.87M | -507.76M | 501.05M | 350.91M | 384.82M | 441.46M | 509.12M | 355.26M | 282.29M | 173.99M | 144.38M | 68.87M | 111.41M | 18.29M |
| Other Expenses / Income | -62.84M | -101.82M | -463.45M | -112.42M | -64.62M | -145.94M | -35.14M | -22.00M | -6.72M | -2.27M | 118.00K | 594.00K | -21.55M | -48.69M | -26.18M | 15.36M |
| Before Tax Income | -558.60M | -700.74M | -520.32M | -620.18M | 436.43M | 204.98M | 353.65M | 419.46M | 502.40M | 352.99M | 282.41M | 174.58M | 122.83M | 20.18M | 85.23M | 33.65M |
| Income Tax Expenses | -111.13M | -146.59M | -47.75M | -191.48M | 101.17M | 49.23M | -66.95M | 154.58M | 185.18M | 127.53M | 105.49M | 66.12M | 46.38M | -52.30M | 1.53M | 388.00K |
| Net Income | -447.46M | -554.15M | -472.57M | -428.70M | 335.25M | 155.75M | 415.52M | 263.48M | 317.22M | 225.46M | 176.92M | 108.46M | 76.45M | 72.48M | 83.69M | 33.26M |
| Interest Expenses | 122.50M | 100.79M | 121.09M | 118.53M | 88.88M | 73.94M | 43.51M | 28.95M | 8.83M | 2.75M | 214.00K | 1.35M | 21.89M | 48.82M | 45.94M | 40.08M |
| Basic Shares Outstanding | 109.15M | 108.75M | 105.00M | 84.69M | 68.43M | 68.25M | 69.22M | 70.34M | 72.21M | 72.74M | 72.59M | 72.39M | 53.24M | 26.35M | 25.91M | 25.78M |
| Diluted Shares Outstanding | 109.15M | 108.75M | 105.00M | 84.69M | 68.56M | 68.43M | 69.38M | 70.51M | 72.43M | 73.29M | 73.00M | 72.59M | 53.52M | 26.69M | 26.32M | 25.88M |
| EBITDA | -101.89M | -270.56M | -86.50M | -223.07M | 750.57M | 455.64M | 533.35M | 549.54M | 585.14M | 399.96M | 314.36M | 189.84M | 152.48M | 74.63M | 137.04M | 78.13M |
| EBITDA Margin | -1.90% | -5.34% | -2.68% | -12.32% | 19.59% | 13.71% | 20.14% | 23.67% | 27.32% | 20.71% | 19.00% | 14.40% | 14.23% | 9.55% | 19.58% | 9.92% |
| EBIT | -436.09M | -599.95M | -399.23M | -501.66M | 525.30M | 278.91M | 392.08M | 447.01M | 511.23M | 355.74M | 282.62M | 175.93M | 144.72M | 69.01M | 131.17M | 73.73M |
| EBIT Margin | -8.13% | -11.84% | -12.36% | -27.72% | 13.71% | 8.39% | 14.81% | 19.25% | 23.87% | 18.42% | 17.08% | 13.34% | 13.51% | 8.83% | 18.74% | 9.36% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |