Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | -1.80K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 41.12M | 10.89M | 11.48M | 16.81M | 20.56M | 63.73M | 65.98M | 53.92M | 5.08M | N/A | N/A | 114.00K | N/A | 1.00 | 1.00 |
Cost of Revenue | 89.42M | 1.30M | 534.00K | 346.00K | 58.00K | 69.00K | 68.00K | 58.00K | 45.00K | 7.31K | 4.92K | 7.61K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -6.16M | -1.54M |
Gross Profit | -89.42M | -1.30M | -534.00K | -346.00K | -58.00K | -69.00K | -68.00K | -58.00K | -45.00K | -7.31K | 41.11M | 10.88M | 11.48M | 16.81M | 20.56M | 63.73M | 65.98M | 53.92M | 5.08M | N/A | N/A | 114.00K | N/A | 6.16M | 1.54M |
Operating Expenses | 105.96M | 80.02M | 32.87M | 6.79M | 4.96M | 6.66M | 11.95M | 14.96M | 14.20M | 12.43M | 9.75M | 14.79M | 15.00M | 30.51M | 27.32M | 55.01M | 55.81M | 54.47M | 37.80M | 38.96M | 22.25M | -16.92M | 17.31M | 26.46M | 6.20M |
Selling, General & Admin | 16.53M | 11.99M | 8.05M | 3.74M | 3.39M | 3.69M | 4.33M | 5.78M | 5.10M | 5.13M | 4.84M | 7.18M | 6.70M | 14.77M | 6.26M | 9.20M | 8.09M | 7.67M | 4.86M | 3.87M | 3.34M | 5.52M | 5.65M | 7.71M | 2.57M |
Research & Development | 89.42M | 68.03M | 24.81M | 3.05M | 1.57M | 2.97M | 7.62M | 9.18M | 9.10M | 7.31M | 4.92M | 7.61M | 8.30M | 15.75M | 21.06M | 45.82M | 47.73M | 46.80M | 32.94M | 35.09M | 18.91M | 11.40M | 11.67M | 12.60M | 2.09M |
Other Operating Expenses | N/A | 997.00K | 434.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -33.84M | N/A | 6.16M | 1.54M |
Operating Income | -105.96M | -80.02M | -32.87M | -6.45M | -4.96M | -6.66M | -11.95M | -14.96M | -14.20M | -12.43M | 31.36M | -3.90M | -3.51M | -13.70M | -6.75M | 8.71M | 10.17M | -553.00K | -32.72M | -38.96M | -22.25M | 16.92M | -17.31M | -20.30M | -4.66M |
Other Expenses / Income | 8.74M | 3.77M | 483.00K | 458.00K | 328.00K | 105.00K | 38.00K | 107.00K | 57.00K | 47.00K | 106.00K | 451.00K | 901.00K | 1.68M | 1.78M | 6.02M | 10.14M | 9.67M | 2.05M | 1.19M | 634.00K | -32.84M | 2.98M | 2.83M | 160.69K |
Before Tax Income | -97.22M | -76.25M | -32.38M | -6.33M | -4.63M | -6.56M | -11.91M | -14.85M | -14.14M | -12.39M | 31.47M | -3.45M | -2.61M | -12.02M | -4.98M | 14.73M | 20.30M | 9.12M | -30.67M | -37.78M | -21.62M | -15.93M | -14.34M | -17.48M | -4.50M |
Income Tax Expenses | N/A | -3.77M | -583.00K | -480.00K | -386.00K | -105.00K | -38.00K | -107.00K | -57.00K | -47.00K | -73.00K | -451.00K | -901.00K | -1.68M | -1.51M | -617.00K | -10.14M | 2.93M | -2.05M | -1.19M | -634.00K | 32.84M | 800.00 | 800.00 | 800.00 |
Net Income | -97.22M | -72.47M | -31.80M | -5.85M | -4.25M | -6.56M | -11.91M | -14.85M | -14.14M | -12.39M | 31.54M | -3.45M | -2.61M | -12.02M | -3.47M | 15.35M | 20.30M | 6.19M | -30.67M | -37.78M | -21.62M | -15.93M | -14.34M | -17.48M | -4.50M |
Interest Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 41.93M | 40.20M | 39.41M | 26.11M | 17.41M | 10.68M | 6.54M | 6.52M | 6.54M | 6.47M | 6.43M | 6.39M | 6.31M | 6.09M | 6.02M | 6.04M | 6.31M | 6.31M | 6.26M | 5.32M | 4.21M | 3.86M | 3.62M | 1.95M | 477.91K |
Diluted Shares Outstanding | 41.93M | 40.20M | 39.41M | 26.11M | 17.41M | 10.68M | 6.54M | 6.52M | 6.54M | 6.47M | 6.46M | 6.39M | 6.31M | 6.09M | 6.02M | 6.27M | 6.53M | 6.50M | 6.26M | 5.32M | 4.21M | 3.86M | 3.62M | 1.95M | 477.91K |
EBITDA | -95.69M | -74.94M | -31.85M | -6.31M | -4.57M | -6.49M | -11.84M | -14.79M | -14.10M | -12.37M | 31.36M | -3.90M | -3.51M | -13.70M | -6.75M | 9.16M | 10.53M | -553.00K | -30.30M | -37.39M | N/A | N/A | -15.87M | -14.15M | -3.12M |
EBITDA Margin | 0.00% | 4,163,611.11% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 76.28% | -35.79% | -30.60% | -81.52% | -32.85% | 14.38% | 15.95% | -1.03% | -596.50% | 0.00% | 0.00% | 0.00% | 0.00% | -1,414,670,900.00% | -312,038,200.00% |
EBIT | -97.22M | -76.25M | -32.38M | -6.33M | -4.63M | -6.66M | -11.95M | -14.96M | -14.20M | -12.43M | 31.47M | -3.90M | -3.51M | -13.70M | -4.98M | 14.73M | 10.17M | 9.12M | -32.72M | -38.96M | -22.25M | 16.92M | -14.34M | -17.48M | -4.50M |
EBIT Margin | 0.00% | 4,235,888.89% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 76.54% | -35.79% | -30.60% | -81.52% | -24.20% | 23.11% | 15.41% | 16.91% | -644.04% | 0.00% | 0.00% | 14,841.23% | 0.00% | -1,747,899,000.00% | -449,878,500.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |