Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 630.43K | 1.65M | 807.49K | 402.45K | 388.57K | 641.05K | 966.42K | 1.23M | 548.72K | 1.07M | 986.50K | 797.35K | 498.50K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.27K |
Cost of Revenue | 349.93K | 559.97K | 591.96K | 574.30K | 270.11K | 272.37K | 228.90K | 214.00K | 158.94K | 488.63K | 554.83K | 412.40K | 107.06K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 280.50K | 1.09M | 215.53K | -171.85K | 118.47K | 368.68K | 737.52K | 1.02M | 389.79K | 582.81K | 431.67K | 384.96K | 391.44K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.27K |
Operating Expenses | 8.95M | 9.57M | 5.76M | 6.16M | 5.69M | 4.27M | 3.25M | 2.72M | 2.23M | 1.23M | 1.12M | 1.30M | 801.39K | 8.98K | 6.46K | 6.07K | 5.75K | 6.19K | 6.50K | 5.96K | 5.37K | 7.25K |
Selling, General & Admin | 7.60M | 7.51M | 4.75M | 5.21M | 4.87M | 3.78M | 3.16M | 2.39M | 2.01M | 1.23M | 1.12M | 1.30M | 801.39K | 8.98K | N/A | 6.07K | 5.75K | 6.19K | 6.50K | 5.96K | 5.37K | 7.25K |
Research & Development | 653.19K | 890.55K | 351.40K | 647.99K | 493.41K | 302.04K | 92.99K | 330.55K | 219.13K | 14.28K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 703.26K | 1.17M | 664.66K | 299.40K | 327.20K | 180.37K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 6.46K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -8.67M | -8.48M | -5.55M | -6.38M | -5.57M | -4.05M | -2.51M | -1.70M | -3.12M | -734.77K | -686.00K | -911.24K | -409.95K | -8.98K | -6.46K | -6.07K | -5.75K | -6.19K | -6.50K | -5.96K | -5.37K | -5.98K |
Other Expenses / Income | 56.58K | 1.09M | 498.63K | 62.84K | -5.36K | -1.23M | -344.50K | 562.00 | -1.28M | -86.69K | 431.00 | 1.11K | 5.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | -8.69M | -7.38M | -5.20M | -6.32M | -5.57M | -4.58M | -2.20M | -1.70M | -3.12M | -734.12K | -685.57K | -910.13K | -404.95K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | -63.92K | 1.10M | 375.61K | 16.95K | -1.39K | 161.85K | -495.97K | -170.39K | 1.26M | N/A | 543.00 | 1.24K | 12.00K | 10.18K | 7.64K | 6.92K | 6.32K | 6.19K | 6.50K | 5.96K | 5.37K | 5.98K |
Net Income | -8.63M | -8.49M | -5.58M | -6.34M | -5.57M | -4.58M | -2.20M | -1.70M | -3.12M | -734.12K | -685.57K | -910.13K | -421.95K | -10.18K | -7.64K | -6.92K | -6.32K | -6.19K | -6.50K | -5.96K | -5.37K | -5.98K |
Interest Expenses | 7.34K | 11.26K | 13.91K | 8.69K | 3.97K | 161.85K | N/A | 1.34K | 3.46K | 653.00 | 112.00 | 123.00 | 17.00K | 1.20K | 1.19K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 524.94K | 491.43K | 191.49K | 58.81K | 34.49K | 22.02K | 15.62K | 15.57K | 15.26K | 12.25K | 10.70K | 1.85M | 1.15M | 94.42K | 94.42K | 944.25K | 944.25K | 944.25K | 944.25K | 906.75K | 906.75K | 906.75K |
Diluted Shares Outstanding | 524.94K | 491.43K | 191.49K | 58.81K | 34.49K | 22.02K | 15.62K | 15.57K | 15.26K | 12.25K | 10.70K | 1.85M | 1.15M | 94.42K | 94.42K | 944.25K | 944.25K | 944.25K | 944.25K | 906.75K | 906.75K | 906.75K |
EBITDA | -8.55M | -7.28M | -5.08M | -6.11M | -5.34M | -4.02M | -2.92M | -1.70M | -552.88K | -546.68K | -575.27K | -888.84K | -401.01K | -8.98K | -6.46K | -6.07K | -5.75K | -6.19K | -6.50K | -5.96K | -5.37K | -5.98K |
EBITDA Margin | -1,356.65% | -440.68% | -629.01% | -1,518.77% | -1,374.58% | -626.89% | -302.18% | -137.42% | -100.76% | -51.02% | -58.31% | -111.47% | -80.44% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -472.22% |
EBIT | -8.69M | -7.37M | -5.19M | -6.31M | -5.57M | -4.25M | -2.69M | -1.87M | -1.86M | -733.46K | -684.91K | -908.77K | -392.95K | 1.20K | 1.19K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBIT Margin | -1,377.65% | -446.39% | -642.27% | -1,568.45% | -1,433.86% | -663.57% | -278.64% | -151.06% | -338.13% | -68.46% | -69.43% | -113.97% | -78.83% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |