Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 31.21B | 30.87B | 27.84B | 27.34B | 27.55B | 24.71B | 23.46B | 22.06B | 20.79B | 17.56B | 16.82B | 16.22B | 14.23B | 12.46B | 10.67B | 11.56B | 10.26B | 9.40B | 8.51B | 7.51B | 7.01B | 7.42B | 7.34B | 6.26B | 5.11B | 4.33B | 3.08B | 3.72B |
Cost of Revenue | 8.60B | 8.94B | 7.95B | 7.89B | 8.35B | 7.46B | 7.05B | 6.57B | 6.63B | 5.27B | 5.00B | 5.00B | 4.36B | 3.90B | 3.51B | 3.94B | 3.41B | 3.18B | 2.92B | 2.59B | 2.53B | 2.82B | 2.85B | 2.25B | 2.01B | 1.76B | 306.16M | 394.38M |
Gross Profit | 22.60B | 21.94B | 19.89B | 19.45B | 19.20B | 17.25B | 16.41B | 15.49B | 14.17B | 12.29B | 11.82B | 11.22B | 9.88B | 8.56B | 7.16B | 7.62B | 6.85B | 6.22B | 5.59B | 4.92B | 4.48B | 4.60B | 4.49B | 4.01B | 3.11B | 2.56B | 2.78B | 3.33B |
Operating Expenses | 16.82B | 17.12B | 15.08B | 12.83B | 13.58B | 11.52B | 11.35B | 10.34B | 9.29B | 7.52B | 7.27B | 7.15B | 4.99B | 5.98B | 4.32B | 4.78B | 4.12B | 3.66B | 3.26B | 2.90B | 2.76B | 10.35B | 3.18B | 3.21B | 2.31B | 1.72B | 1.96B | 2.46B |
Selling, General & Admin | 9.77B | 11.02B | 9.94B | 8.46B | 9.32B | 7.88B | 8.00B | 7.30B | 6.45B | 5.20B | 5.00B | 4.91B | 3.80B | 3.28B | 2.75B | 3.16B | 2.67B | 2.38B | 2.18B | 1.89B | 1.77B | 2.03B | 2.18B | 1.99B | 1.39B | 1.56B | 1.86B | N/A |
Research & Development | 6.32B | 6.17B | 5.19B | 4.46B | 4.28B | 3.62B | 3.35B | 3.04B | 2.85B | 2.33B | 2.28B | 2.27B | 1.94B | 1.72B | 1.61B | 1.63B | 1.46B | 1.33B | 1.09B | 1.02B | 994.20M | 910.21M | 899.13M | 968.97M | 745.22M | N/A | N/A | N/A |
Other Operating Expenses | 723.00M | -55.00M | -43.00M | -84.00M | -18.00M | -469.00M | -36.00M | -234.00M | -26.00M | 49.00M | -21.00M | -173.00M | N/A | -9.00M | -33.00M | -10.78M | -17.15M | -57.04M | -6.18M | -8.76M | N/A | 7.41B | 93.28M | 248.82M | 172.81M | 161.75M | 98.73M | 2.46B |
Operating Income | 5.79B | 4.67B | 2.88B | 6.62B | 6.33B | 5.70B | 4.88B | 5.12B | 4.25B | 4.33B | 4.48B | 4.06B | 4.88B | 2.59B | 2.64B | 2.84B | 2.74B | 2.57B | 2.33B | 2.02B | 1.72B | -5.79B | 1.31B | 802.32M | 796.77M | 847.46M | 814.90M | 943.63M |
Other Expenses / Income | -446.00M | -1.58B | 2.20B | 598.00M | 124.00M | -103.00M | 152.00M | -264.00M | -261.00M | 24.00M | -83.00M | -241.00M | -116.00M | -253.00M | -205.00M | -86.92M | 124.83M | 110.62M | -14.35M | 54.22M | 45.60M | 6.90B | -255.13M | 223.38M | 181.86M | 109.14M | 10.86M | 23.58M |
Before Tax Income | 5.34B | 3.09B | 6.85B | 7.22B | 4.62B | 5.60B | 5.03B | 4.85B | 3.99B | 4.36B | 4.40B | 3.82B | 4.77B | 2.34B | 2.49B | 2.75B | 2.86B | 2.67B | 2.31B | 2.07B | 1.77B | 1.11B | 1.06B | 1.03B | 978.15M | 956.60M | 825.76M | 967.21M |
Income Tax Expenses | 1.74B | 1.38B | 1.47B | 1.94B | 1.23B | 1.51B | 970.00M | 1.23B | 935.00M | 1.08B | 1.07B | 996.00M | 1.33B | 521.00M | 664.00M | 824.65M | 922.50M | 801.55M | 816.43M | 756.71M | 691.43M | 599.25M | 476.54M | 391.64M | 376.70M | 420.36M | 358.04M | 399.68M |
Net Income | 6.14B | 2.28B | 5.26B | 5.14B | 3.34B | 4.08B | 4.02B | 3.63B | 3.06B | 3.27B | 3.33B | 2.83B | 3.44B | 1.81B | 1.79B | 1.87B | 1.92B | 1.87B | 1.50B | 1.31B | 1.08B | 509.07M | 581.06M | 634.06M | 601.45M | 536.24M | 467.72M | 567.54M |
Interest Expenses | 788.00M | 2.21B | 949.00M | 697.00M | 589.00M | 418.00M | 278.00M | 268.00M | 246.00M | 152.00M | 181.00M | 175.00M | 161.00M | 123.00M | 71.00M | 123.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 1.92B | 1.17B | 1.18B | 1.18B | 1.19B | 1.19B | 1.20B | 1.20B | 1.20B | 1.20B | 1.19B | 1.19B | 1.19B | 1.19B | 1.19B | 1.19B | 1.21B | 1.22B | 1.24B | 1.24B | 1.24B | 1.26B | 1.26B | 1.26B | 1.25B | 1.25B | 1.25B | 1.25B |
Diluted Shares Outstanding | 1.18B | 1.18B | 1.18B | 1.18B | 1.19B | 1.19B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.19B | 1.19B | 1.19B | 1.19B | 1.19B | 1.21B | 1.23B | 1.25B | 1.24B | 1.24B | 1.26B | 1.26B | 1.26B | 1.25B | 1.25B | 1.25B | 1.25B |
EBITDA | 7.50B | 7.33B | 7.92B | 8.26B | 7.47B | 7.08B | 6.33B | 6.43B | 6.16B | 5.78B | 5.47B | 4.83B | 5.65B | 3.18B | 3.05B | 3.29B | 3.00B | 2.79B | 2.54B | 2.23B | 1.94B | -5.52B | 1.59B | 1.06B | 968.95M | 986.10M | 913.63M | 1.03B |
EBITDA Margin | 24.04% | 23.75% | 28.47% | 30.21% | 27.13% | 28.67% | 26.99% | 29.14% | 29.64% | 32.89% | 32.52% | 29.80% | 39.70% | 25.48% | 28.59% | 28.42% | 29.23% | 29.70% | 29.87% | 29.74% | 27.61% | -74.46% | 21.69% | 16.91% | 18.95% | 22.80% | 29.63% | 27.77% |
EBIT | 8.67B | 5.87B | 7.68B | 7.78B | 5.16B | 6.01B | 5.27B | 5.13B | 4.25B | 4.51B | 4.58B | 4.00B | 4.93B | 2.46B | 2.52B | 2.82B | 2.84B | 2.67B | 2.31B | 2.07B | 1.77B | 1.11B | 1.06B | 1.03B | 978.15M | 956.60M | 825.76M | 967.21M |
EBIT Margin | 27.78% | 19.00% | 27.57% | 28.46% | 18.72% | 24.33% | 22.45% | 23.25% | 20.42% | 25.66% | 27.23% | 24.64% | 34.62% | 19.72% | 23.63% | 24.35% | 27.73% | 28.43% | 27.18% | 27.52% | 25.19% | 14.94% | 14.40% | 16.38% | 19.13% | 22.11% | 26.78% | 25.99% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |