Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 31.21B | 30.87B | 27.84B | 27.34B | 27.55B | 24.71B | 23.46B | 22.06B | 20.79B | 17.56B | 16.82B | 16.22B | 14.23B | 12.46B | 10.67B | 11.56B | 10.26B | 9.40B | 8.51B | 7.51B | 7.01B | 7.42B | 7.34B | 6.26B | 5.11B | 4.33B | 3.08B | 3.72B |
Cost of Revenue | 8.60B | 8.94B | 7.95B | 7.89B | 8.35B | 7.46B | 7.05B | 6.58B | 6.63B | 5.27B | 5.00B | 5.07B | 4.36B | 3.89B | 3.56B | 3.94B | 3.41B | 3.18B | 2.92B | 2.59B | 2.53B | 2.82B | 2.85B | 2.25B | 2.01B | 1.76B | 306.16M | 394.38M |
Gross Profit | 22.60B | 21.94B | 19.89B | 19.45B | 19.20B | 17.25B | 16.41B | 15.48B | 14.17B | 12.29B | 11.82B | 11.16B | 9.88B | 8.57B | 7.11B | 7.62B | 6.85B | 6.22B | 5.59B | 4.92B | 4.48B | 4.60B | 4.49B | 4.01B | 3.11B | 2.56B | 2.78B | 3.33B |
Operating Expenses | 16.02B | 17.12B | 15.08B | 12.83B | 13.58B | 11.52B | 11.35B | 10.32B | 9.29B | 7.52B | 7.27B | 7.08B | 5.74B | 5.00B | 4.32B | 4.78B | 4.12B | 3.66B | 3.26B | 2.90B | 2.76B | 10.35B | 3.18B | 3.21B | 2.31B | 1.72B | 1.96B | 2.46B |
Selling, General & Admin | 9.70B | 11.02B | 9.94B | 8.46B | 9.32B | 7.88B | 8.00B | 7.27B | 6.45B | 5.20B | 5.00B | 4.85B | 3.80B | 3.28B | 2.76B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 6.32B | 6.17B | 5.19B | 4.46B | 4.28B | 3.62B | 3.35B | 3.04B | 2.85B | 2.33B | 2.28B | 2.25B | 1.94B | 1.73B | 1.59B | 1.63B | 1.46B | 1.33B | 1.09B | 1.02B | 994.20M | 910.21M | 899.13M | 968.97M | 745.22M | N/A | N/A | N/A |
Other Operating Expenses | -36.00M | -55.00M | -43.00M | -84.00M | -18.00M | -469.00M | -1.00M | 3.00M | -1.00M | -4.00M | -13.00M | -28.00M | N/A | -9.00M | -33.00M | 3.15B | 2.66B | 2.32B | 2.17B | 1.88B | 1.77B | 9.44B | 2.28B | 2.24B | 1.57B | 1.72B | 1.96B | 2.46B |
Operating Income | 6.58B | 4.67B | 2.88B | 6.62B | 6.33B | 5.70B | 4.88B | 5.16B | 4.87B | 4.76B | 4.55B | 4.08B | 4.14B | 3.57B | 2.79B | 2.84B | 2.74B | 2.57B | 2.33B | 2.02B | 1.72B | -5.75B | 1.31B | 802.32M | 796.77M | 847.46M | 814.90M | 868.96M |
Other Expenses / Income | -1.24B | -1.58B | 3.96B | 597.00M | -1.72B | -75.00M | 149.00M | -299.00M | -883.00M | -410.00M | -154.00M | -255.00M | 625.00M | -1.23B | -351.00M | -86.92M | 124.83M | 108.82M | -14.37M | 47.22M | 45.60M | 6.85B | -255.13M | 223.38M | 181.37M | 109.14M | 10.86M | 98.26M |
Before Tax Income | 5.34B | 3.09B | 6.85B | 7.22B | 4.62B | 5.60B | 5.03B | 4.86B | 3.99B | 4.36B | 4.40B | 3.82B | 4.77B | 2.34B | 2.44B | 2.75B | 2.86B | 2.67B | 2.31B | 2.07B | 1.77B | 1.11B | 1.06B | 1.03B | 978.15M | 956.60M | 825.76M | 967.21M |
Income Tax Expenses | 1.74B | 1.38B | 1.47B | 1.94B | 1.23B | 1.51B | 970.00M | 1.23B | 935.00M | 1.07B | 1.07B | 1.00B | 1.33B | 525.00M | 685.00M | 824.65M | 922.50M | 801.55M | 816.43M | 756.71M | 691.43M | 599.25M | 476.54M | 391.64M | 376.70M | 420.36M | 358.04M | 399.68M |
Net Income | 6.14B | 2.28B | 5.26B | 5.14B | 3.34B | 4.08B | 4.02B | 3.65B | 3.06B | 3.28B | 3.33B | 2.82B | 3.44B | 1.81B | 1.75B | 1.87B | 1.92B | 1.87B | 1.50B | 1.31B | 1.08B | 509.07M | 581.06M | 634.06M | 601.45M | 536.24M | 467.72M | 567.54M |
Interest Expenses | 788.00M | 2.21B | 949.00M | 697.00M | 589.00M | 418.00M | 278.00M | 268.00M | 246.00M | 152.00M | 181.00M | 175.00M | 161.00M | 140.00M | 101.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 1.17B | 1.17B | 1.18B | 1.18B | 1.19B | 1.19B | 1.20B | 1.20B | 1.20B | 1.20B | 1.19B | 1.19B | 1.19B | 1.19B | 1.19B | 1.19B | 1.21B | 1.22B | 1.24B | 1.24B | 1.24B | 1.26B | 1.26B | 1.26B | 1.25B | 1.25B | 1.25B | 1.25B |
Diluted Shares Outstanding | 1.18B | 1.18B | 1.18B | 1.18B | 1.19B | 1.19B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.19B | 1.19B | 1.19B | 1.19B | 1.19B | 1.21B | 1.23B | 1.25B | 1.24B | 1.24B | 1.26B | 1.26B | 1.26B | 1.25B | 1.25B | 1.25B | 1.25B |
EBITDA | 7.96B | 7.33B | 4.66B | 9.74B | 8.21B | 6.99B | 6.54B | 6.41B | 5.53B | 5.52B | 5.53B | 4.86B | 5.65B | 3.01B | 3.03B | 3.24B | 3.11B | 2.89B | 2.52B | 2.28B | 1.98B | 1.33B | 1.34B | 1.25B | 1.15B | 1.10B | 924.49M | 1.13B |
EBITDA Margin | 25.50% | 23.75% | 16.74% | 35.64% | 29.79% | 28.27% | 27.87% | 29.06% | 26.61% | 31.42% | 32.88% | 29.96% | 39.71% | 24.15% | 28.42% | 28.02% | 30.28% | 30.71% | 29.57% | 30.31% | 28.26% | 17.92% | 18.21% | 19.94% | 22.51% | 25.32% | 29.98% | 30.41% |
EBIT | 8.67B | 5.87B | 7.68B | 7.78B | 5.16B | 6.01B | 5.27B | 5.14B | 4.25B | 4.51B | 4.58B | 4.00B | 4.93B | 2.48B | 2.53B | 2.69B | 2.84B | 2.67B | 2.31B | 2.07B | 1.77B | 1.11B | 1.06B | 1.03B | 978.15M | 956.60M | 825.76M | 967.21M |
EBIT Margin | 27.78% | 19.00% | 27.57% | 28.46% | 18.72% | 24.33% | 22.45% | 23.31% | 20.42% | 25.66% | 27.23% | 24.64% | 34.62% | 19.87% | 23.74% | 23.28% | 27.73% | 28.43% | 27.18% | 27.52% | 25.19% | 14.94% | 14.40% | 16.38% | 19.13% | 22.11% | 26.78% | 25.99% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |