| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 6.78M | 10.64M | 17.04M | 1.96M | N/A |
| Cost of Revenue | 7.87M | 9.50M | 15.77M | 1.05M | N/A |
| Gross Profit | -1.09M | 1.14M | 1.26M | 902.00K | N/A |
| Operating Expenses | 6.14M | 7.65M | 17.58M | 580.00K | 144.00K |
| Selling, General & Admin | 5.29M | 7.18M | 17.16M | 232.00K | 120.00K |
| Research & Development | 853.00K | 476.00K | 419.00K | 348.00K | 24.00K |
| Other Operating Expenses | 1.25M | -1.38M | -228.00K | 174.00K | N/A |
| Operating Income | -7.23M | -6.51M | -16.32M | 282.00K | -144.00K |
| Other Expenses / Income | 1.11M | -2.33M | -363.00K | 174.00K | N/A |
| Before Tax Income | -6.12M | -8.85M | -16.68M | 456.00K | -144.00K |
| Income Tax Expenses | 1.38M | 3.28M | 24.00K | 53.00K | 40.00K |
| Net Income | -6.12M | -12.13M | -16.70M | 403.00K | -104.00K |
| Interest Expenses | N/A | 2.33M | N/A | N/A | N/A |
| Basic Shares Outstanding | 23.46M | 19.22M | 12.45M | 12.45M | 93.02M |
| Diluted Shares Outstanding | 23.46M | 19.22M | 12.45M | 12.93M | 92.98M |
| EBITDA | -5.68M | -3.90M | -15.87M | 445.00K | -142.67K |
| EBITDA Margin | -83.87% | -36.67% | -93.16% | 22.74% | 0.00% |
| EBIT | -4.74M | -6.51M | -16.68M | 456.00K | -64.00K |
| EBIT Margin | -69.92% | -61.23% | -97.90% | 23.30% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |