| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.91B | 2.54B | 1.69B | 1.33B | 3.97B | 3.87B | 3.60B | 3.37B | 2.96B | 2.63B | 3.05B | 3.04B | 2.86B | 2.83B |
| Cost of Revenue | 1.19B | 2.14B | 1.74B | 1.74B | 3.04B | 2.79B | 2.51B | 2.29B | 1.94B | 1.74B | 1.90B | 1.64B | 1.74B | 1.50B |
| Gross Profit | 1.72B | 400.10M | -55.41M | -401.63M | 939.99M | 1.08B | 1.08B | 1.09B | 1.02B | 888.94M | 1.14B | 1.40B | 1.12B | 1.33B |
| Operating Expenses | 634.39M | 661.16M | 610.08M | 586.41M | 576.57M | 513.53M | 510.07M | 626.15M | 557.08M | 468.15M | 792.93M | 1.44B | 806.43M | 995.95M |
| Selling, General & Admin | 634.39M | 661.16M | 610.08M | 586.41M | 576.57M | 513.53M | 510.07M | 626.15M | 557.08M | 468.15M | 792.93M | 1.12B | 806.43M | 714.33M |
| Research & Development | 1.04B | 1.10B | 1.05B | 1.16B | 1.53B | 1.10B | 878.00M | 176.00M | 170.00M | 122.00M | 90.00M | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 136.65M | -1.75M | -66.96M | -9.43M | -8.51M | 36.53M | 27.62M | 91.38M | -63.86M | -6.72M | -7.81M | 1.16M | 3.15M |
| Operating Income | 47.14M | -123.73M | -665.49M | -988.04M | 363.42M | 562.02M | 493.44M | 459.57M | 459.77M | 421.35M | 176.76M | -618.78M | 128.25M | -62.53M |
| Other Expenses / Income | -540.66M | -162.37M | -272.90M | -316.90M | -163.78M | -163.60M | -115.83M | -131.54M | -105.86M | -304.19M | -274.82M | -215.75M | -149.73M | -584.55M |
| Before Tax Income | -493.52M | -423.43M | -938.39M | -1.31B | 199.64M | 398.41M | 377.61M | 328.04M | 353.91M | 117.15M | -104.48M | -846.10M | -21.49M | -245.69M |
| Income Tax Expenses | 34.73M | 8.67M | -14.61M | -39.91M | 35.33M | 57.49M | 128.04M | 86.64M | 119.35M | 6.28M | -14.03M | -202.18M | 57.81M | 70.15M |
| Net Income | -527.61M | -432.10M | -923.77M | -1.27B | 158.59M | 337.53M | 242.53M | 242.56M | 545.48M | 69.22M | -100.49M | -611.36M | -66.07M | -268.85M |
| Interest Expenses | 447.88M | 295.23M | 257.82M | 235.09M | 156.39M | 157.02M | 153.93M | 158.25M | 173.30M | 218.88M | 274.69M | 242.95M | 174.39M | 204.35M |
| Basic Shares Outstanding | 346.57M | 325.82M | 320.92M | 289.86M | 274.17M | 275.24M | 276.89M | 277.55M | 273.14M | 238.63M | 256.19M | 177.13M | 256.19M | 175.23M |
| Diluted Shares Outstanding | 346.57M | 326.74M | 320.92M | 289.86M | 276.22M | 277.52M | 278.32M | 282.75M | 280.07M | 246.75M | 256.19M | 177.21M | 256.19M | 175.23M |
| EBITDA | 109.69M | 57.51M | -431.19M | -730.31M | 770.81M | 957.77M | 927.33M | 897.94M | 878.68M | 625.66M | 477.80M | -285.47M | 446.02M | 240.28M |
| EBITDA Margin | 3.77% | 2.27% | -25.53% | -54.74% | 19.39% | 24.77% | 25.77% | 26.62% | 29.68% | 23.78% | 15.67% | -9.39% | 15.62% | 8.48% |
| EBIT | -45.00M | -128.20M | -680.57M | -1.08B | 350.31M | 552.04M | 524.49M | 487.46M | 838.13M | 294.38M | 160.17M | -570.59M | 166.12M | 5.65M |
| EBIT Margin | -1.55% | -5.05% | -40.30% | -80.89% | 8.81% | 14.28% | 14.58% | 14.45% | 28.31% | 11.19% | 5.25% | -18.78% | 5.82% | 0.20% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |